Valuation Stalprofil S.A.

Stocks

Market Closed - Warsaw S.E. Other stock markets 11:55:53 2026-06-12 EDT			5-day change	1st Jan Change
9.100 ^PLN	+2.02%		-1.73%	+17.57%

05-22	Stalprofil S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-16	Stalprofil S.A. announces Annual dividend, payable on September 09, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	133	128.4	177.6	175	150	131.2
Change	-	-3.42%	38.28%	-1.48%	-14.3%	-12.49%
Enterprise Value (EV) ¹	318.9	242.1	291.3	320	197.8	311.1
Change	-	-24.09%	20.32%	9.87%	-38.19%	57.26%
P/E Ratio	8x	6.07x	1.53x	2.22x	9.63x	9.08x
PBR	0.44x	0.4x	0.41x	0.36x	0.3x	0.26x
PEG	-	0.2x	0x	-0.1x	-0.1x	-1.26x
Capitalization / Revenue	0.09x	0.08x	0.11x	0.08x	0.1x	0.08x
EV / Revenue	0.22x	0.16x	0.18x	0.14x	0.13x	0.18x
EV / EBITDA	7.75x	4.84x	1.78x	2.55x	3.63x	6.64x
EV / EBIT	11.3x	6.79x	1.97x	2.92x	5.33x	11.2x
EV / FCF	9.3x	3.13x	-10x	-9.92x	1.76x	-2.31x
FCF Yield	10.8%	32%	-10%	-10.1%	56.7%	-43.2%
Dividend per Share ²	0.07	0.16	1.2	0.74	0.3	0.3
Rate of return	0.92%	2.18%	11.8%	7.4%	3.5%	4%
EPS ²	0.95	1.21	6.624	4.499	0.89	0.8259
Distribution rate	7.37%	13.2%	18.1%	16.4%	33.7%	36.3%
Net sales ¹	1,429	1,551	1,648	2,216	1,534	1,704
EBITDA ¹	41.16	50.02	163.4	125.6	54.56	46.83
EBIT ¹	28.24	35.65	148.1	109.5	37.14	27.75
Net income ¹	16.65	21.21	115.9	78.74	15.61	14.45
Net Debt ¹	185.9	113.7	113.7	145	47.86	179.9
Reference price ²	7.600	7.340	10.150	10.000	8.570	7.500
Nbr of stocks (in thousands)	17,500	17,500	17,500	17,500	17,500	17,500
Announcement Date	4/20/20	4/29/21	4/28/22	4/18/23	4/26/24	4/25/25

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STALPROFIL S.A.	-	-	-	-	43.46M
NUCOR CORPORATION	16.94x	1.68x	9.65x	0.84%	60.66B
ARCELORMITTAL	15.12x	0.91x	7.24x	0.89%	53.4B
STEEL DYNAMICS, INC.	17.99x	1.94x	11.41x	0.75%	40.78B
CARPENTER TECHNOLOGY CORPORATION	53.9x	8.99x	33.17x	0.14%	27.9B
TATA STEEL LIMITED	13.25x	1.24x	7.25x	2.12%	25.98B
POSCO HOLDINGS INC.	14.68x	0.6x	5.65x	2.63%	18.71B
NIPPON STEEL CORPORATION	-67.24x	0.76x	7.6x	4.35%	18B
SSAB AB	13.69x	0.91x	6.83x	2.75%	10.71B
LLOYDS METALS AND ENERGY LIMITED	13.97x	4.18x	10.84x	0.06%	10.42B
Average	10.25x	2.36x	11.07x	1.61%	26.66B
Weighted average by Cap.	14.16x	2.22x	11.18x	1.3%