Valuation Stalprofil S.A.

Stocks

Market Closed - Warsaw S.E. 11:20:00 2026-10-13 EDT			5-day change	1st Jan Change
8.960 ^PLN	+0.67%		+3.70%	+15.76%

08-28	Stalprofil S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
05-22	Stalprofil S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	128.4	177.6	175	150	131.2	135.4
Change	-	38.28%	-1.48%	-14.3%	-12.49%	3.2%
Enterprise Value (EV) ¹	242.1	291.3	320	197.8	311.1	279.1
Change	-	20.32%	9.87%	-38.19%	57.26%	-10.28%
P/E	6.07x	1.53x	2.22x	9.63x	9.08x	20.4x
PBR	0.4x	0.41x	0.36x	0.3x	0.26x	0.27x
PEG	-	0x	-0.1x	-0.1x	-1.26x	-0.4x
Capitalization / Revenue	0.08x	0.11x	0.08x	0.1x	0.08x	0.06x
EV / Revenue	0.16x	0.18x	0.14x	0.13x	0.18x	0.13x
EV / EBITDA	4.84x	1.78x	2.55x	3.63x	6.64x	5.62x
EV / EBIT	6.79x	1.97x	2.92x	5.33x	11.2x	9.79x
EV / FCF	3.13x	-10x	-9.92x	1.76x	-2.31x	4.46x
FCF Yield	32%	-10%	-10.1%	56.7%	-43.2%	22.4%
Dividend per Share ²	0.16	1.2	0.74	0.3	0.3	0.3
Rate of return	2.18%	11.8%	7.4%	3.5%	4%	3.88%
EPS ²	1.21	6.624	4.499	0.89	0.8259	0.38
Distribution rate	13.2%	18.1%	16.4%	33.7%	36.3%	78.9%
Net sales ¹	1,551	1,648	2,216	1,534	1,704	2,201
EBITDA ¹	50.02	163.4	125.6	54.56	46.83	49.63
EBIT ¹	35.65	148.1	109.5	37.14	27.75	28.53
Net income ¹	21.21	115.9	78.74	15.61	14.45	6.683
Net Debt ¹	113.7	113.7	145	47.86	179.9	143.7
Reference price ²	7.340	10.150	10.000	8.570	7.500	7.740
Nbr of stocks (in thousands)	17,500	17,500	17,500	17,500	17,500	17,500
Announcement Date	4/29/21	4/28/22	4/18/23	4/26/24	4/25/25	4/24/26

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STALPROFIL S.A.	-	-	-	-	39.71M
VALE S.A.	8.32x	1.76x	4.64x	7.64%	57.18B
NUCOR CORPORATION	13.33x	1.51x	7.82x	0.88%	57.58B
ARCELORMITTAL	17.27x	0.83x	6.9x	0.97%	47.64B
STEEL DYNAMICS, INC.	14.08x	1.55x	8.96x	0.88%	34.49B
FORTESCUE LTD	15.33x	2.29x	5.59x	4.01%	32.91B
JSW STEEL LIMITED	18.76x	1.7x	9.37x	0.62%	30.39B
TATA STEEL LIMITED	12.27x	1.12x	6.78x	2.42%	22.98B
NIPPON STEEL CORPORATION	11.47x	0.75x	6.65x	3.73%	21.35B
RELIANCE, INC.	16.99x	1.24x	11.28x	1.23%	20.63B
Average	14.20x	1.42x	7.55x	2.49%	32.52B
Weighted average by Cap.	13.85x	1.46x	7.24x	2.69%