Suspension of trading
Valuation Stabilus SE Börse Stuttgart
Stocks
STMU
US85236J1051
Industrial Machinery & Equipment
|
Market Closed -
Börse Stuttgart
02:04:07 2022-10-11 EDT
|
5-day change | 1st Jan Change | ||
| 9.350 EUR | -4.59% |
|
-.--% | - |
| 08-10 | Frankfurt Stocks Close: DAX Little Changed, Just Misses Record | DP |
| 08-10 | Investors cautiously optimistic despite Iran worries | RE |
Company Valuation: Stabilus SE
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,496 | 1,119 | 1,308 | 906.5 | 607.6 | 394.7 | - | - |
| Change | - | -25.19% | 16.89% | -30.69% | -32.97% | -35.05% | - | - |
| Enterprise Value (EV) 1 | 1,603 | 1,207 | 1,373 | 1,575 | 1,239 | 975 | 888.5 | 831.4 |
| Change | - | -24.66% | 13.7% | 14.72% | -21.3% | -21.33% | -8.88% | -6.42% |
| P/E | 20.4x | 10.9x | 12.9x | 12.9x | 26.5x | 6.71x | 9.28x | 6.94x |
| PBR | 2.77x | 1.68x | 1.84x | 1.34x | 1x | 0.61x | 0.59x | 0.55x |
| PEG | - | 0.3x | -10.76x | -0.4x | -0.4x | 0x | -0.3x | 0.2x |
| Capitalization / Revenue | 1.59x | 1x | 1.08x | 0.69x | 0.47x | 0.34x | 0.34x | 0.32x |
| EV / Revenue | 1.71x | 1.08x | 1.13x | 1.21x | 0.96x | 0.84x | 0.76x | 0.66x |
| EV / EBITDA | 8.66x | 5.72x | 6.38x | 6.99x | 6.65x | 4.72x | 4.6x | 3.98x |
| EV / EBIT | 11.9x | 7.73x | 8.67x | 10x | 8.69x | 8.44x | 6.88x | 5.52x |
| EV / FCF | 18.1x | 14.8x | 12.8x | 11.9x | 10.4x | 9.2x | 9.62x | 8.37x |
| FCF Yield | 5.53% | 6.77% | 7.82% | 8.43% | 9.6% | 10.9% | 10.4% | 11.9% |
| Dividend per Share 2 | 1.25 | 1.75 | 1.75 | 1.15 | 0.35 | 0.7585 | 0.5981 | 0.8698 |
| Rate of return | 2.06% | 3.86% | 3.31% | 3.13% | 1.42% | 4.69% | 3.7% | 5.38% |
| EPS 2 | 2.97 | 4.17 | 4.12 | 2.84 | 0.93 | 2.413 | 1.744 | 2.333 |
| Distribution rate | 42.1% | 42% | 42.5% | 40.5% | 37.6% | 31.4% | 34.3% | 37.3% |
| Net sales 1 | 937.7 | 1,116 | 1,215 | 1,306 | 1,296 | 1,163 | 1,175 | 1,253 |
| EBITDA 1 | 185.1 | 211.2 | 215.3 | 225.4 | 186.3 | 206.7 | 193.3 | 209 |
| EBIT 1 | 135 | 156.2 | 158.4 | 157.1 | 142.6 | 115.5 | 129.1 | 150.6 |
| Net income 1 | 73.8 | 104.3 | 103.3 | 72 | 24.2 | 67.88 | 45.23 | 61.08 |
| Net Debt 1 | 107 | 88.4 | 64.9 | 668.4 | 631.8 | 580.4 | 493.8 | 436.7 |
| Reference price 2 | 60.55 | 45.30 | 52.95 | 36.70 | 24.60 | 16.18 | 16.18 | 16.18 |
| Nbr of stocks (in thousands) | 24,700 | 24,700 | 24,700 | 24,700 | 24,700 | 24,241 | - | - |
| Announcement Date | 11/12/21 | 11/11/22 | 11/10/23 | 11/11/24 | 11/9/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.13x | - | - | - | 14.74B | |
| 23.29x | 2.89x | 12.66x | 1.96% | 10.17B | |
| 332.05x | 70.58x | 234.71x | 0.11% | 9.41B | |
| 19.4x | 2.26x | 9.96x | -.--% | 7B | |
| 96.23x | 31.37x | 79.26x | 0.23% | 6.66B | |
| 18.66x | 1.72x | 10.14x | 2.13% | 6.29B | |
| 38.85x | 4.58x | 20.52x | 0.89% | 4.2B | |
| 105.64x | 8.63x | 36.37x | 0.34% | 4.01B | |
| 26.39x | - | - | - | 2.74B | |
| Average | 75.18x | 17.43x | 57.66x | 0.81% | 7.25B | |
| Weighted average by Cap. | 78.98x | 20.58x | 67.65x | 0.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STM Stock
- STMU Stock
- Valuation Stabilus SE
Select your edition
All financial news and data tailored to specific country editions
