Valuation SSR Mining Inc. Nasdaq

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-17 EDT			5-day change	1st Jan Change
25.57 ^USD	-1.24%		-10.53%	+16.65%

07-17	Lidya Madencilik San. ve Tic. A.S. completed the acquisition of an additional 20% stake in Hod Maden development project of SSR Mining Inc..	CI
07-17	SSR Mining Closes the Sale of Its 20% Ownership Stake in Hod Maden	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,748	3,235	2,195	1,412	4,455	5,308	-	-
Change	-	-13.7%	-32.13%	-35.68%	215.49%	19.16%	-	-
Enterprise Value (EV) ¹	3,098	2,878	1,931	1,253	4,150	3,328	2,698	1,956
Change	-	-7.1%	-32.88%	-35.14%	231.27%	-19.82%	-18.93%	-27.51%
P/E	11x	17.6x	-22.4x	-5.41x	11.9x	7.56x	5.17x	5.37x
PBR	-	0.9x	0.65x	0.45x	1.27x	1.27x	1.05x	0.95x
PEG	-	-0.4x	0x	-0x	-0x	0.1x	0.1x	-1.46x
Capitalization / Revenue	2.54x	2.82x	1.54x	1.42x	2.73x	2.29x	2.15x	2.24x
EV / Revenue	2.1x	2.51x	1.35x	1.26x	2.55x	1.43x	1.09x	0.83x
EV / EBITDA	4.61x	7.28x	4.19x	5.36x	6.64x	2.54x	1.78x	1.34x
EV / EBIT	6.97x	13.5x	7.82x	12.1x	8.16x	2.85x	2.16x	1.72x
EV / FCF	6.97x	123x	9.74x	-12.1x	17.2x	4.98x	2.72x	1.83x
FCF Yield	14.3%	0.81%	10.3%	-8.25%	5.82%	20.1%	36.8%	54.5%
Dividend per Share ²	0.2	0.28	0.28	-	-	0.07	0.1333	0.1218
Rate of return	1.13%	1.79%	2.6%	-	-	0.27%	0.52%	0.48%
EPS ²	1.613	0.89	-0.48	-1.29	1.85	3.385	4.949	4.767
Distribution rate	12.4%	31.5%	-58.3%	-	-	2.07%	2.69%	2.55%
Net sales ¹	1,474	1,148	1,427	995.6	1,630	2,320	2,468	2,369
EBITDA ¹	672.3	395.4	461.1	233.9	624.9	1,308	1,512	1,459
EBIT ¹	444.4	213.9	247.1	103.7	508.7	1,168	1,250	1,135
Net income ¹	368.1	194.1	-98.01	-261.3	395.8	683.4	954.4	908.6
Net Debt ¹	-650.6	-357.1	-264	-159.3	-304.8	-1,981	-2,610	-3,353
Reference price ²	17.69	15.66	10.77	6.98	21.95	25.58	25.58	25.58
Nbr of stocks (in thousands)	211,854	206,608	203,892	202,370	203,001	207,508	-	-
Announcement Date	2/23/22	2/22/23	2/27/24	2/18/25	2/17/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEWMONT CORPORATION	9.41x	3.28x	4.93x	1.15%	94.91B
AGNICO EAGLE MINES LIMITED	10.52x	3.97x	5.42x	1.23%	68.49B
BARRICK MINING CORPORATION	9.39x	2.54x	3.66x	2.41%	58.51B
WHEATON PRECIOUS METALS CORP.	21.2x	12.59x	14.99x	0.74%	47.32B
ANGLOGOLD ASHANTI PLC	8.55x	2.86x	4.19x	5.78%	38.81B
KINROSS GOLD CORPORATION	7.82x	2.47x	3.83x	0.67%	26.99B
NORTHERN STAR RESOURCES LIMITED	16.34x	3.69x	6.86x	2.67%	19.2B
ROYAL GOLD, INC.	16.67x	8.45x	10.13x	1.02%	16.05B
COEUR MINING, INC.	10.63x	2.55x	3.93x	-	14.85B
Average	12.28x	4.71x	6.44x	1.96%	42.79B
Weighted average by Cap.	11.55x	4.54x	6.18x	1.83%