|
Market Closed -
OTC Markets
12:50:29 2026-01-21 EST
|
5-day change | 1st Jan Change | ||
| 24.50 USD | +0.20% |
|
-.--% | +0.20% |
| 09-04 | TSX declines after US jobs data fuels rate-hike bets | RE |
| 08-05 | SSR Mining Inc., Q2 2026 Earnings Call, Aug 04, 2026 |
Company Valuation: SSR MINI
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,748 | 3,235 | 2,195 | 1,412 | 4,455 | 7,584 | - | - |
| Change | - | -13.7% | -32.13% | -35.68% | 215.49% | 70.24% | - | - |
| Enterprise Value (EV) 1 | 3,098 | 2,878 | 1,931 | 1,253 | 4,150 | 5,806 | 5,706 | 5,667 |
| Change | - | -7.1% | -32.88% | -35.14% | 231.27% | 39.9% | -1.72% | -0.68% |
| P/E | 11x | 17.6x | -22.4x | -5.41x | 11.9x | 9.1x | 6.42x | 8.83x |
| PBR | - | 0.9x | 0.65x | 0.45x | 1.27x | 2.03x | 1.73x | 1.64x |
| PEG | - | -0.4x | 0x | -0x | -0x | 0x | 0.2x | -0.3x |
| Capitalization / Revenue | 2.54x | 2.82x | 1.54x | 1.42x | 2.73x | 3.29x | 2.82x | 3.16x |
| EV / Revenue | 2.1x | 2.51x | 1.35x | 1.26x | 2.55x | 2.52x | 2.12x | 2.36x |
| EV / EBITDA | 4.61x | 7.28x | 4.19x | 5.36x | 6.64x | 4.59x | 4.1x | 4.13x |
| EV / EBIT | 6.97x | 13.5x | 7.82x | 12.1x | 8.16x | 4.61x | 3.55x | 5.84x |
| EV / FCF | 6.97x | 123x | 9.74x | -12.1x | 17.2x | 9.72x | 6.29x | 6.16x |
| FCF Yield | 14.3% | 0.81% | 10.3% | -8.25% | 5.82% | 10.3% | 15.9% | 16.2% |
| Dividend per Share 2 | 0.2 | 0.28 | 0.28 | - | - | 0.07 | 0.1333 | 0.1239 |
| Rate of return | 1.13% | 1.79% | 2.6% | - | - | 0.19% | 0.36% | 0.33% |
| EPS 2 | 1.613 | 0.89 | -0.48 | -1.29 | 1.85 | 4.087 | 5.792 | 4.21 |
| Distribution rate | 12.4% | 31.5% | -58.3% | - | - | 1.71% | 2.3% | 2.94% |
| Net sales 1 | 1,474 | 1,148 | 1,427 | 995.6 | 1,630 | 2,306 | 2,685 | 2,398 |
| EBITDA 1 | 672.3 | 395.4 | 461.1 | 233.9 | 624.9 | 1,264 | 1,391 | 1,372 |
| EBIT 1 | 444.4 | 213.9 | 247.1 | 103.7 | 508.7 | 1,260 | 1,606 | 969.8 |
| Net income 1 | 368.1 | 194.1 | -98.01 | -261.3 | 395.8 | 609.2 | 947.4 | 770.8 |
| Net Debt 1 | -650.6 | -357.1 | -264 | -159.3 | -304.8 | -1,778 | -1,878 | -1,917 |
| Reference price 2 | 17.69 | 15.66 | 10.77 | 6.98 | 21.95 | 37.19 | 37.19 | 37.19 |
| Nbr of stocks (in thousands) | 211,854 | 206,608 | 203,892 | 202,370 | 203,001 | 203,909 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/27/24 | 2/18/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.97x | 4.83x | 7.58x | 0.82% | 135B | |
| 16.33x | 6.4x | 8.95x | 0.79% | 104B | |
| 13.01x | 3.27x | 4.93x | 2% | 73.66B | |
| 31.59x | 19.01x | 22.23x | 0.5% | 70.39B | |
| 14x | 4.38x | 6.26x | 3.51% | 55.67B | |
| 10.71x | 3.66x | 5.55x | 0.49% | 36.6B | |
| 18.26x | 3.85x | 8.03x | 2.14% | 23.77B | |
| 22.46x | 11.66x | 14.32x | 0.73% | 22.21B | |
| 14.98x | 4.27x | 8.21x | - | 21.83B | |
| Average | 17.15x | 6.81x | 9.56x | 1.37% | 60.27B | |
| Weighted average by Cap. | 16.69x | 6.85x | 9.43x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SSRM Stock
- SSRGF Stock
- Valuation SSR MINI
Select your edition
All financial news and data tailored to specific country editions
