Valuation SSAB AB Nasdaq Stockholm

Stocks

Market Closed - Nasdaq Stockholm 12:00:00 2026-08-20 EDT			5-day change	1st Jan Change
95.12 ^SEK	-9.19%		-11.68%	+36.55%

11:41am	Stockholm stocks turned higher on Thursday after a prolonged slide, the OMXS30 index rose 0.5 percent	FW
07:11am	Modest rebound on the Stockholm stock exchange after a prolonged slide, OMXS30 index up 0.4 percent	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	49,048	56,651	77,942	44,075	69,667	104,129	-	-
Change	-	15.5%	37.58%	-43.45%	58.06%	49.47%	-	-
Enterprise Value (EV) ¹	46,702	42,364	59,736	26,298	58,071	97,652	107,687	114,612
Change	-	-9.29%	41.01%	-55.98%	120.82%	68.16%	10.28%	6.43%
P/E	3.68x	-5.39x	6.05x	6.88x	14.3x	14x	10.9x	11.7x
PBR	0.74x	0.87x	1.16x	0.63x	1.04x	1.4x	1.28x	1.2x
PEG	-	0x	-0x	-0.1x	-0.6x	0.3x	0.4x	-1.94x
Capitalization / Revenue	0.51x	0.44x	0.65x	0.43x	0.72x	1x	0.92x	0.91x
EV / Revenue	0.49x	0.33x	0.5x	0.25x	0.6x	0.94x	0.95x	1x
EV / EBITDA	2.11x	1.3x	2.97x	2.18x	5.7x	7.06x	6.37x	6.9x
EV / EBIT	2.48x	1.45x	3.63x	3.35x	9.49x	10.2x	8.74x	9.71x
EV / FCF	4.06x	3.21x	4.01x	7.14x	-16.8x	-50.7x	-16.8x	-43.1x
FCF Yield	24.6%	31.2%	25%	14%	-5.95%	-1.97%	-5.95%	-2.32%
Dividend per Share ²	5.25	8.7	5	2	2	2.83	3.548	3.2
Rate of return	10%	15.3%	6.52%	4.45%	2.84%	2.73%	3.42%	3.08%
EPS ²	14.24	-10.57	12.67	6.54	4.92	7.395	9.484	8.912
Distribution rate	36.9%	-82.3%	39.5%	30.6%	40.7%	38.3%	37.4%	35.9%
Net sales ¹	95,891	128,745	119,489	103,418	96,220	104,439	112,804	114,563
EBITDA ¹	22,094	32,675	20,141	12,069	10,189	13,827	16,899	16,611
EBIT ¹	18,837	29,283	16,467	7,860	6,116	9,618	12,325	11,802
Net income ¹	14,662	-10,886	13,029	6,522	4,902	7,470	9,533	9,129
Net Debt ¹	-2,346	-14,287	-18,206	-17,777	-11,596	-6,477	3,558	10,483
Reference price ²	52.44	56.94	76.68	44.97	70.48	103.85	103.85	103.85
Nbr of stocks (in thousands)	1,029,835	1,029,835	1,012,743	996,618	996,618	996,618	-	-
Announcement Date	1/28/22	1/27/23	1/31/24	1/29/25	1/28/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NUCOR CORPORATION	13.64x	1.49x	7.82x	0.9%	56.43B
ARCELORMITTAL	16.42x	0.93x	7.53x	0.86%	54.71B
STEEL DYNAMICS, INC.	13.82x	1.5x	8.89x	0.92%	33.11B
CARPENTER TECHNOLOGY CORPORATION	38.03x	7.28x	24.76x	0.16%	25.27B
TATA STEEL LIMITED	13.17x	1.17x	7.08x	2.28%	24.03B
NIPPON STEEL CORPORATION	12.42x	0.78x	7.45x	3.56%	22.35B
POSCO HOLDINGS INC.	11.58x	0.54x	4.56x	3.07%	17.41B
LLOYDS METALS AND ENERGY LIMITED	14.25x	4.23x	11.01x	0.05%	11.31B
SSAB AB	14.04x	0.94x	7.06x	2.73%	11.02B
Average	16.38x	2.10x	9.57x	1.61%	28.41B
Weighted average by Cap.	16.42x	1.89x	9.36x	1.37%