|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 100.70 SEK | +2.55% |
|
-3.50% | +44.56% |
| 10-02 | BNP Paribas raises target price for SSAB to SEK 128 (120), reiterates outperform - BN | FW |
| 09-29 | BofA: Energy costs weigh on SSAB - metal prices support Boliden | FW |
Company Valuation: SSAB AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,048 | 56,651 | 77,942 | 44,075 | 69,667 | 100,285 | - | - |
| Change | - | 15.5% | 37.58% | -43.45% | 58.06% | 43.95% | - | - |
| Enterprise Value (EV) 1 | 46,702 | 42,364 | 59,736 | 26,298 | 58,071 | 93,998 | 104,117 | 111,349 |
| Change | - | -9.29% | 41.01% | -55.98% | 120.82% | 61.87% | 10.76% | 6.95% |
| P/E | 3.68x | -5.39x | 6.05x | 6.88x | 14.3x | 13.9x | 10.7x | 11.4x |
| PBR | 0.74x | 0.87x | 1.16x | 0.63x | 1.04x | 1.35x | 1.24x | 1.16x |
| PEG | - | 0x | -0x | -0.1x | -0.6x | 0.3x | 0.4x | -1.91x |
| Capitalization / Revenue | 0.51x | 0.44x | 0.65x | 0.43x | 0.72x | 0.96x | 0.88x | 0.87x |
| EV / Revenue | 0.49x | 0.33x | 0.5x | 0.25x | 0.6x | 0.9x | 0.91x | 0.96x |
| EV / EBITDA | 2.11x | 1.3x | 2.97x | 2.18x | 5.7x | 6.81x | 6.12x | 6.73x |
| EV / EBIT | 2.48x | 1.45x | 3.63x | 3.35x | 9.49x | 9.81x | 8.38x | 9.51x |
| EV / FCF | 4.06x | 3.21x | 4.01x | 7.14x | -16.8x | -48.8x | -16.2x | -41.9x |
| FCF Yield | 24.6% | 31.2% | 25% | 14% | -5.95% | -2.05% | -6.16% | -2.39% |
| Dividend per Share 2 | 5.25 | 8.7 | 5 | 2 | 2 | 2.819 | 3.643 | 3.251 |
| Rate of return | 10% | 15.3% | 6.52% | 4.45% | 2.84% | 2.81% | 3.63% | 3.24% |
| EPS 2 | 14.24 | -10.57 | 12.67 | 6.54 | 4.92 | 7.23 | 9.357 | 8.797 |
| Distribution rate | 36.9% | -82.3% | 39.5% | 30.6% | 40.7% | 39% | 38.9% | 36.9% |
| Net sales 1 | 95,891 | 128,745 | 119,489 | 103,418 | 96,220 | 104,680 | 113,831 | 115,475 |
| EBITDA 1 | 22,094 | 32,675 | 20,141 | 12,069 | 10,189 | 13,794 | 17,018 | 16,551 |
| EBIT 1 | 18,837 | 29,283 | 16,467 | 7,860 | 6,116 | 9,580 | 12,431 | 11,708 |
| Net income 1 | 14,662 | -10,886 | 13,029 | 6,522 | 4,902 | 7,313 | 9,207 | 8,913 |
| Net Debt 1 | -2,346 | -14,287 | -18,206 | -17,777 | -11,596 | -6,287 | 3,831 | 11,064 |
| Reference price 2 | 52.44 | 56.94 | 76.68 | 44.97 | 70.48 | 100.45 | 100.45 | 100.45 |
| Nbr of stocks (in thousands) | 1,029,835 | 1,029,835 | 1,012,743 | 996,618 | 996,618 | 996,618 | - | - |
| Announcement Date | 1/28/22 | 1/27/23 | 1/31/24 | 1/29/25 | 1/28/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.53x | 1.8x | 4.66x | 7.45% | 58.62B | |
| 13.09x | 1.43x | 7.47x | 0.93% | 54.54B | |
| 15.35x | 0.84x | 6.87x | 0.97% | 48.61B | |
| 13.87x | 2.33x | 5.32x | 4.43% | 34.61B | |
| 13.96x | 1.5x | 8.69x | 0.91% | 33.25B | |
| 20.08x | 1.77x | 9.78x | 0.58% | 31.23B | |
| 12.82x | 1.15x | 6.93x | 2.34% | 23.26B | |
| 11.39x | 0.75x | 6.63x | 3.75% | 21.29B | |
| 17.17x | 1.24x | 11.27x | 1.24% | 20.44B | |
| Average | 14.03x | 1.42x | 7.51x | 2.51% | 36.2B | |
| Weighted average by Cap. | 13.57x | 1.47x | 7.14x | 2.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SSAB A Stock
- SSAB B Stock
- Valuation SSAB AB
Select your edition
All financial news and data tailored to specific country editions
