Valuation SSAB AB Nasdaq Stockholm

Stocks

Market Closed - Nasdaq Stockholm 12:00:00 2026-08-21 EDT			5-day change	1st Jan Change
97.46 ^SEK	+2.46%		-9.63%	+39.91%

08-20	Stockholm stocks turned higher on Thursday after a prolonged slide, the OMXS30 index rose 0.5 percent	FW
08-20	Modest rebound on the Stockholm stock exchange after a prolonged slide, OMXS30 index up 0.4 percent	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	49,048	56,651	77,942	44,075	69,667	96,965	-	-
Change	-	15.5%	37.58%	-43.45%	58.06%	39.18%	-	-
Enterprise Value (EV) ¹	46,702	42,364	59,736	26,298	58,071	90,487	100,523	107,447
Change	-	-9.29%	41.01%	-55.98%	120.82%	55.82%	11.09%	6.89%
P/E	3.68x	-5.39x	6.05x	6.88x	14.3x	13.1x	10.2x	10.9x
PBR	0.74x	0.87x	1.16x	0.63x	1.04x	1.31x	1.2x	1.12x
PEG	-	0x	-0x	-0.1x	-0.6x	0.3x	0.4x	-1.8x
Capitalization / Revenue	0.51x	0.44x	0.65x	0.43x	0.72x	0.93x	0.86x	0.85x
EV / Revenue	0.49x	0.33x	0.5x	0.25x	0.6x	0.87x	0.89x	0.94x
EV / EBITDA	2.11x	1.3x	2.97x	2.18x	5.7x	6.54x	5.95x	6.47x
EV / EBIT	2.48x	1.45x	3.63x	3.35x	9.49x	9.41x	8.16x	9.1x
EV / FCF	4.06x	3.21x	4.01x	7.14x	-16.8x	-47x	-15.7x	-40.4x
FCF Yield	24.6%	31.2%	25%	14%	-5.95%	-2.13%	-6.38%	-2.47%
Dividend per Share ²	5.25	8.7	5	2	2	2.83	3.548	3.2
Rate of return	10%	15.3%	6.52%	4.45%	2.84%	2.92%	3.66%	3.3%
EPS ²	14.24	-10.57	12.67	6.54	4.92	7.395	9.484	8.912
Distribution rate	36.9%	-82.3%	39.5%	30.6%	40.7%	38.3%	37.4%	35.9%
Net sales ¹	95,891	128,745	119,489	103,418	96,220	104,439	112,804	114,563
EBITDA ¹	22,094	32,675	20,141	12,069	10,189	13,827	16,899	16,611
EBIT ¹	18,837	29,283	16,467	7,860	6,116	9,618	12,325	11,802
Net income ¹	14,662	-10,886	13,029	6,522	4,902	7,470	9,533	9,129
Net Debt ¹	-2,346	-14,287	-18,206	-17,777	-11,596	-6,477	3,558	10,483
Reference price ²	52.44	56.94	76.68	44.97	70.48	96.90	96.90	96.90
Nbr of stocks (in thousands)	1,029,835	1,029,835	1,012,743	996,618	996,618	996,618	-	-
Announcement Date	1/28/22	1/27/23	1/31/24	1/29/25	1/28/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NUCOR CORPORATION	13.36x	1.47x	7.67x	0.92%	55.27B
ARCELORMITTAL	16.54x	0.94x	7.58x	0.85%	55.09B
STEEL DYNAMICS, INC.	13.68x	1.49x	8.81x	0.93%	32.78B
CARPENTER TECHNOLOGY CORPORATION	36.72x	7.03x	23.91x	0.17%	24.4B
TATA STEEL LIMITED	13.07x	1.16x	7.04x	2.3%	23.82B
NIPPON STEEL CORPORATION	12.08x	0.77x	7.38x	3.66%	21.68B
POSCO HOLDINGS INC.	11.22x	0.53x	5.15x	3.17%	16.92B
LLOYDS METALS AND ENERGY LIMITED	13.83x	4.12x	10.73x	0.05%	10.97B
SSAB AB	13.1x	0.87x	6.54x	2.92%	10.24B
Average	15.96x	2.04x	9.42x	1.66%	27.91B
Weighted average by Cap.	16.10x	1.83x	9.21x	1.4%