Valuation SRF Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 07:05:10 2026-09-15 EDT			5-day change	1st Jan Change
2,455.20 ^INR	-1.10%		-2.65%	-20.16%

07-24	Jefferies Upgrades SRF to Hold From Underperform, Adjusts Price Target to INR2,540 From INR2,450	MT
07-23	SRF Limited, Q1 2027 Earnings Call, Jul 23, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	793,949	713,257	758,121	871,296	722,447	727,427	-	-
Change	-	-10.16%	6.29%	14.93%	-17.08%	0.69%	-	-
Enterprise Value (EV) ¹	824,839	745,733	799,193	907,171	760,747	762,915	756,833	744,078
Change	-	-9.59%	7.17%	13.51%	-16.14%	0.28%	-0.8%	-1.69%
P/E	42x	33x	56.8x	69.7x	39.4x	30.5x	27.3x	23.9x
PBR	9.27x	6.91x	6.6x	6.9x	5.14x	4.52x	3.95x	3.42x
PEG	-	2.3x	-1.5x	-10.98x	0.8x	1x	2.3x	1.7x
Capitalization / Revenue	6.39x	4.8x	5.77x	5.93x	4.58x	3.99x	3.58x	3.19x
EV / Revenue	6.63x	5.01x	6.08x	6.17x	4.82x	4.18x	3.73x	3.26x
EV / EBITDA	26x	21.1x	30.9x	33.4x	22.3x	17.9x	16.1x	13.9x
EV / EBIT	31x	25.2x	41.8x	46.6x	29.7x	22.9x	20.9x	17.6x
EV / FCF	301x	1,174x	-649x	72.2x	103x	88.7x	59.6x	42.9x
FCF Yield	0.33%	0.09%	-0.15%	1.38%	0.97%	1.13%	1.68%	2.33%
Dividend per Share ²	7.15	7.2	7.2	7.2	5	9.298	10.84	12.25
Rate of return	0.27%	0.3%	0.28%	0.24%	0.21%	0.38%	0.44%	0.5%
EPS ²	63.75	72.95	45.06	42.2	61.91	80.48	90	102.7
Distribution rate	11.2%	9.87%	16%	17.1%	8.08%	11.6%	12%	11.9%
Net sales ¹	124,337	148,702	131,385	146,931	157,865	182,538	203,174	227,968
EBITDA ¹	31,759	35,292	25,841	27,184	34,096	42,652	46,984	53,372
EBIT ¹	26,587	29,539	19,115	19,469	25,576	33,379	36,280	42,199
Net income ¹	18,889	21,623	13,357	12,508	18,352	23,895	26,559	30,442
Net Debt ¹	30,890	32,476	41,071	35,875	38,301	35,488	29,406	16,652
Reference price ²	2,678.45	2,406.20	2,557.55	2,939.35	2,437.20	2,454.00	2,454.00	2,454.00
Nbr of stocks (in thousands)	296,421	296,425	296,425	296,425	296,425	296,425	-	-
Announcement Date	5/9/22	5/9/23	5/7/24	5/12/25	5/5/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	19.02x	3.36x	9.52x	2.08%	69.18B
BASF SE	12.37x	0.94x	7.82x	4.35%	52.04B
PIDILITE INDUSTRIES LIMITED	55.83x	8.95x	38.11x	0.98%	16.64B
ASAHI KASEI CORPORATION	12.53x	0.84x	5.88x	2.9%	13.54B
MITSUBISHI CHEMICAL GROUP CORPORATION	12.03x	0.73x	4.82x	2.85%	10.08B
BRENNTAG SE	15.92x	0.72x	7.8x	3.1%	10.18B
SYENSQO SA/NV	37.34x	1.7x	8.98x	2.03%	9.41B
SASOL LIMITED	4.8x	0.68x	2.9x	4.48%	9.3B
SRF LIMITED	30.85x	4.23x	18.09x	0.37%	7.68B
Average	22.30x	2.46x	11.55x	2.57%	22.01B
Weighted average by Cap.	20.07x	2.58x	10.89x	2.78%