|
Market Closed -
Bombay S.E.
06:02:28 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 2,550.15 INR | -2.11% |
|
-1.72% | -17.05% |
| 07-24 | Jefferies Upgrades SRF to Hold From Underperform, Adjusts Price Target to INR2,540 From INR2,450 | MT |
| 07-23 | SRF Limited, Q1 2027 Earnings Call, Jul 23, 2026 |
Company Valuation: SRF Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 793,949 | 713,257 | 758,121 | 871,296 | 722,447 | 755,928 | - | - |
| Change | - | -10.16% | 6.29% | 14.93% | -17.08% | 4.63% | - | - |
| Enterprise Value (EV) 1 | 824,839 | 745,733 | 799,193 | 907,171 | 760,747 | 791,416 | 785,334 | 772,579 |
| Change | - | -9.59% | 7.17% | 13.51% | -16.14% | 4.03% | -0.77% | -1.62% |
| P/E | 42x | 33x | 56.8x | 69.7x | 39.4x | 31.7x | 28.3x | 24.8x |
| PBR | 9.27x | 6.91x | 6.6x | 6.9x | 5.14x | 4.69x | 4.1x | 3.55x |
| PEG | - | 2.3x | -1.5x | -10.98x | 0.8x | 1.1x | 2.4x | 1.8x |
| Capitalization / Revenue | 6.39x | 4.8x | 5.77x | 5.93x | 4.58x | 4.14x | 3.72x | 3.32x |
| EV / Revenue | 6.63x | 5.01x | 6.08x | 6.17x | 4.82x | 4.34x | 3.87x | 3.39x |
| EV / EBITDA | 26x | 21.1x | 30.9x | 33.4x | 22.3x | 18.6x | 16.7x | 14.5x |
| EV / EBIT | 31x | 25.2x | 41.8x | 46.6x | 29.7x | 23.7x | 21.6x | 18.3x |
| EV / FCF | 301x | 1,174x | -649x | 72.2x | 103x | 92x | 61.9x | 44.5x |
| FCF Yield | 0.33% | 0.09% | -0.15% | 1.38% | 0.97% | 1.09% | 1.62% | 2.25% |
| Dividend per Share 2 | 7.15 | 7.2 | 7.2 | 7.2 | 5 | 9.298 | 10.84 | 12.25 |
| Rate of return | 0.27% | 0.3% | 0.28% | 0.24% | 0.21% | 0.36% | 0.43% | 0.48% |
| EPS 2 | 63.75 | 72.95 | 45.06 | 42.2 | 61.91 | 80.48 | 90 | 102.7 |
| Distribution rate | 11.2% | 9.87% | 16% | 17.1% | 8.08% | 11.6% | 12% | 11.9% |
| Net sales 1 | 124,337 | 148,702 | 131,385 | 146,931 | 157,865 | 182,538 | 203,174 | 227,968 |
| EBITDA 1 | 31,759 | 35,292 | 25,841 | 27,184 | 34,096 | 42,652 | 46,984 | 53,372 |
| EBIT 1 | 26,587 | 29,539 | 19,115 | 19,469 | 25,576 | 33,379 | 36,280 | 42,199 |
| Net income 1 | 18,889 | 21,623 | 13,357 | 12,508 | 18,352 | 23,895 | 26,559 | 30,442 |
| Net Debt 1 | 30,890 | 32,476 | 41,071 | 35,875 | 38,301 | 35,488 | 29,406 | 16,652 |
| Reference price 2 | 2,678.45 | 2,406.20 | 2,557.55 | 2,939.35 | 2,437.20 | 2,550.15 | 2,550.15 | 2,550.15 |
| Nbr of stocks (in thousands) | 296,421 | 296,425 | 296,425 | 296,425 | 296,425 | 296,425 | - | - |
| Announcement Date | 5/9/22 | 5/9/23 | 5/7/24 | 5/12/25 | 5/5/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.37x | 4.42x | 18.94x | 0.36% | 8.17B | |
| 19.36x | 3.43x | 9.72x | 2.04% | 70.03B | |
| 12.64x | 0.95x | 7.95x | 4.26% | 53.54B | |
| 58.38x | 9.37x | 39.91x | 0.93% | 17.64B | |
| 13.41x | 0.88x | 6.23x | 2.73% | 14.31B | |
| 13.46x | 0.78x | 5.13x | 2.55% | 11.2B | |
| 15.94x | 0.72x | 7.8x | 3.1% | 10.27B | |
| 38.26x | 1.73x | 9.15x | 2.01% | 9.67B | |
| 5.29x | 0.63x | 2.64x | 1.29% | 7.93B | |
| 19.65x | 3.62x | 11.81x | 2.75% | 6.86B | |
| Average | 22.87x | 2.65x | 11.93x | 2.2% | 20.96B | |
| Weighted average by Cap. | 20.89x | 2.71x | 11.36x | 2.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SRF Stock
- Valuation SRF Limited
Select your edition
All financial news and data tailored to specific country editions
