Valuation SRF Limited

Stocks

Market Closed - Bombay S.E. 06:02:34 2026-10-01 EDT			5-day change	1st Jan Change
2,490.00 ^INR	+0.65%		-1.60%	-19.01%

09-23	Srf Limited Announces Resignation of Geeta Shamrao Jadhav as President & Chro, Effective September 23, 2026	CI
07-24	Jefferies Upgrades SRF to Hold From Underperform, Adjusts Price Target to INR2,540 From INR2,450	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	793,949	713,257	758,121	871,296	722,447	738,098	-	-
Change	-	-10.16%	6.29%	14.93%	-17.08%	2.17%	-	-
Enterprise Value (EV) ¹	824,839	745,733	799,193	907,171	760,747	773,586	767,504	754,749
Change	-	-9.59%	7.17%	13.51%	-16.14%	1.69%	-0.79%	-1.66%
P/E	42x	33x	56.8x	69.7x	39.4x	30.9x	27.7x	24.2x
PBR	9.27x	6.91x	6.6x	6.9x	5.14x	4.58x	4x	3.47x
PEG	-	2.3x	-1.5x	-10.98x	0.8x	1x	2.3x	1.7x
Capitalization / Revenue	6.39x	4.8x	5.77x	5.93x	4.58x	4.04x	3.63x	3.24x
EV / Revenue	6.63x	5.01x	6.08x	6.17x	4.82x	4.24x	3.78x	3.31x
EV / EBITDA	26x	21.1x	30.9x	33.4x	22.3x	18.1x	16.3x	14.1x
EV / EBIT	31x	25.2x	41.8x	46.6x	29.7x	23.2x	21.2x	17.9x
EV / FCF	301x	1,174x	-649x	72.2x	103x	90x	60.5x	43.5x
FCF Yield	0.33%	0.09%	-0.15%	1.38%	0.97%	1.11%	1.65%	2.3%
Dividend per Share ²	7.15	7.2	7.2	7.2	5	9.298	10.84	12.25
Rate of return	0.27%	0.3%	0.28%	0.24%	0.21%	0.37%	0.44%	0.49%
EPS ²	63.75	72.95	45.06	42.2	61.91	80.48	90	102.7
Distribution rate	11.2%	9.87%	16%	17.1%	8.08%	11.6%	12%	11.9%
Net sales ¹	124,337	148,702	131,385	146,931	157,865	182,538	203,174	227,968
EBITDA ¹	31,759	35,292	25,841	27,184	34,096	42,652	46,984	53,372
EBIT ¹	26,587	29,539	19,115	19,469	25,576	33,379	36,280	42,199
Net income ¹	18,889	21,623	13,357	12,508	18,352	23,895	26,559	30,442
Net Debt ¹	30,890	32,476	41,071	35,875	38,301	35,488	29,406	16,652
Reference price ²	2,678.45	2,406.20	2,557.55	2,939.35	2,437.20	2,490.00	2,490.00	2,490.00
Nbr of stocks (in thousands)	296,421	296,425	296,425	296,425	296,425	296,425	-	-
Announcement Date	5/9/22	5/9/23	5/7/24	5/12/25	5/5/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SRF LIMITED	30.94x	4.24x	18.14x	0.37%	7.68B
SHIN-ETSU CHEMICAL CO., LTD.	19.99x	3.54x	10.06x	2%	71.1B
BASF SE	11.8x	0.9x	7.54x	4.57%	48.38B
PIDILITE INDUSTRIES LIMITED	52.17x	8.34x	35.53x	1.04%	15.5B
ASAHI KASEI CORPORATION	12.96x	0.87x	6.04x	2.77%	13.91B
MITSUBISHI CHEMICAL GROUP CORPORATION	10.88x	0.71x	4.73x	3%	9.85B
BRENNTAG SE	15.27x	0.7x	7.57x	3.23%	9.52B
SYENSQO SA/NV	34.96x	1.66x	8.77x	2.1%	8.91B
SASOL LIMITED	4.67x	0.66x	2.77x	4.71%	8.75B
NISSAN CHEMICAL CORPORATION	19.91x	3.73x	12.2x	2.66%	7.1B
Average	21.36x	2.54x	11.33x	2.65%	20.07B
Weighted average by Cap.	19.76x	2.64x	10.77x	2.79%