Valuation SRF Limited

Stocks

Delayed Bombay S.E. Other stock markets 02:15:52 2026-08-12 EDT			5-day change	1st Jan Change
2,558.85 ^INR	-0.63%		-3.15%	-16.77%

07-24	Jefferies Upgrades SRF to Hold From Underperform, Adjusts Price Target to INR2,540 From INR2,450	MT
07-23	SRF Limited, Q1 2027 Earnings Call, Jul 23, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	793,949	713,257	758,121	871,296	722,447	763,294	-	-
Change	-	-10.16%	6.29%	14.93%	-17.08%	5.65%	-	-
Enterprise Value (EV) ¹	824,839	745,733	799,193	907,171	760,747	798,782	792,700	779,945
Change	-	-9.59%	7.17%	13.51%	-16.14%	5%	-0.76%	-1.61%
P/E	42x	33x	56.8x	69.7x	39.4x	32x	28.5x	25.1x
PBR	9.27x	6.91x	6.6x	6.9x	5.14x	4.74x	4.14x	3.59x
PEG	-	2.3x	-1.5x	-10.98x	0.8x	1.1x	2.3x	1.8x
Capitalization / Revenue	6.39x	4.8x	5.77x	5.93x	4.58x	4.18x	3.75x	3.35x
EV / Revenue	6.63x	5.01x	6.08x	6.17x	4.82x	4.38x	3.9x	3.42x
EV / EBITDA	26x	21.1x	30.9x	33.4x	22.3x	18.7x	16.8x	14.6x
EV / EBIT	31x	25.2x	41.8x	46.6x	29.7x	23.9x	21.7x	18.5x
EV / FCF	301x	1,174x	-649x	72.2x	103x	92.9x	62.5x	45x
FCF Yield	0.33%	0.09%	-0.15%	1.38%	0.97%	1.08%	1.6%	2.22%
Dividend per Share ²	7.15	7.2	7.2	7.2	5	9.339	10.88	12.25
Rate of return	0.27%	0.3%	0.28%	0.24%	0.21%	0.36%	0.42%	0.48%
EPS ²	63.75	72.95	45.06	42.2	61.91	80.35	90.25	102.7
Distribution rate	11.2%	9.87%	16%	17.1%	8.08%	11.6%	12.1%	11.9%
Net sales ¹	124,337	148,702	131,385	146,931	157,865	182,535	203,330	227,968
EBITDA ¹	31,759	35,292	25,841	27,184	34,096	42,643	47,117	53,372
EBIT ¹	26,587	29,539	19,115	19,469	25,576	33,384	36,473	42,199
Net income ¹	18,889	21,623	13,357	12,508	18,352	23,854	26,640	30,442
Net Debt ¹	30,890	32,476	41,071	35,875	38,301	35,488	29,406	16,652
Reference price ²	2,678.45	2,406.20	2,557.55	2,939.35	2,437.20	2,575.00	2,575.00	2,575.00
Nbr of stocks (in thousands)	296,421	296,425	296,425	296,425	296,425	296,425	-	-
Announcement Date	5/9/22	5/9/23	5/7/24	5/12/25	5/5/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SRF LIMITED	32.05x	4.38x	18.73x	0.36%	8B
SHIN-ETSU CHEMICAL CO., LTD.	20.6x	3.7x	10.47x	1.92%	73.4B
BASF SE	13.09x	0.92x	7.76x	4.44%	50.93B
PIDILITE INDUSTRIES LIMITED	59.5x	9.62x	40.79x	0.92%	17.99B
ASAHI KASEI CORPORATION	13.74x	0.9x	6.48x	2.69%	14.21B
BRENNTAG SE	17.3x	0.74x	8.35x	2.97%	10.41B
MITSUBISHI CHEMICAL GROUP CORPORATION	14.22x	0.76x	5.22x	2.6%	10.51B
SYENSQO SA/NV	37.56x	1.75x	9.28x	2%	9.61B
SASOL LIMITED	5.38x	0.69x	3.19x	-.--%	7.38B
DO-FLUORIDE NEW MATERIALS CO., LTD.	40.5x	-	-	0.74%	6.39B
Average	25.39x	2.61x	12.25x	1.86%	20.88B
Weighted average by Cap.	22.45x	2.85x	11.83x	2.43%