Company Valuation: SPX Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,710 2,967 4,611 6,746 9,970 8,030 - -
Change - 9.46% 55.43% 46.31% 47.79% -19.46% - -
Enterprise Value (EV) 1 2,568 3,066 5,070 7,204 10,108 9,153 8,710 8,183
Change - 19.37% 65.38% 42.09% 40.31% -9.45% -4.84% -6.05%
P/E 6.52x 153x 32.6x 33.9x 39.5x 23.6x 19.3x 18.5x
PBR 2.46x 2.76x 3.85x 5.64x 4.34x 3.17x 2.7x 2.31x
PEG - -1.6x 0x 0.9x 2.2x 0.7x 0.9x 4.48x
Capitalization / Revenue 2.22x 2.03x 2.65x 3.4x 4.4x 2.9x 2.53x 2.34x
EV / Revenue 2.11x 2.1x 2.91x 3.63x 4.46x 3.31x 2.74x 2.39x
EV / EBITDA 14.5x 13.1x 16.3x 17.1x 19.9x 14.1x 11.2x 9.67x
EV / EBIT 19x 16.4x 17.6x 18.3x 21.1x 14.8x 12.1x 10.6x
EV / FCF 15.6x -20x 27.5x 29.1x 34.3x 31.4x 19.5x 16.7x
FCF Yield 6.43% -4.99% 3.64% 3.44% 2.91% 3.18% 5.13% 6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 9.15 0.43 3.1 4.29 5.06 6.808 8.326 8.67
Distribution rate - - - - - - - -
Net sales 1 1,220 1,461 1,741 1,984 2,265 2,768 3,174 3,426
EBITDA 1 177.4 233.8 310.3 421 507.4 649.4 776.3 846.6
EBIT 1 135.1 187.4 288.7 394.7 479.7 616.8 717.9 771.4
Net income 1 425.4 19.8 144.7 201.8 245.5 346.2 416 446.5
Net Debt 1 -142.2 99 458.9 457.8 137.6 1,123 680.2 153.2
Reference price 2 59.68 65.65 101.01 145.52 200.06 160.33 160.33 160.33
Nbr of stocks (in thousands) 45,413 45,187 45,648 46,359 49,836 50,086 - -
Announcement Date 2/23/22 2/23/23 2/22/24 2/25/25 2/24/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
23.55x3.31x14.1x-.--% 8.03B
28.44x5.1x18.59x0.92% 111B
29.39x4.61x17.46x1.83% 83.61B
29.04x3.32x19.16x0.72% 63.58B
40.86x6.38x28.14x1.87% 59.56B
36.88x7.46x21.85x-.--% 53.59B
24x4.53x15.6x2.64% 33.25B
29.33x3.89x14.65x0.12% 28.51B
21.88x3.18x13.69x1.07% 26.5B
23.9x2.91x12.51x1.57% 25.39B
Average 28.73x 4.47x 17.57x 1.07% 49.31B
Weighted average by Cap. 30.18x 4.84x 18.90x 1.16%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SPX Technologies, Inc.

Historical PBR trend

Valuation ratios - PBR - SPX Technologies, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SPX Technologies, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SPX Technologies, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - SPX Technologies, Inc.
  1. Stock Market
  2. Stocks
  3. SPXC Stock
  4. Valuation SPX Technologies, Inc.