|
Market Closed -
Nasdaq
16:00:00 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 82.68 USD | +7.06% |
|
-0.39% | -7.24% |
| 09-11 | SPS Commerce in Talks to Be Acquired by GTCR | MT |
| 09-09 | SPS Commerce, Inc. Presents at Citi?s 2026 Global TMT Conference, Sep-09-2026 08:50 AM |
Company Valuation: SPS Commerce, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,120 | 4,629 | 7,113 | 6,912 | 3,361 | 2,976 | - | - |
| Change | - | -9.58% | 53.68% | -2.83% | -51.38% | -11.44% | - | - |
| Enterprise Value (EV) 1 | 4,862 | 4,415 | 6,838 | 6,671 | 3,210 | 2,761 | 2,596 | 2,437 |
| Change | - | -9.21% | 54.9% | -2.44% | -51.89% | -13.99% | -5.96% | -6.14% |
| P/E | 118x | 86.2x | 110x | 90.2x | 36.2x | 36.4x | 25.5x | 21.3x |
| PBR | - | - | - | - | 3.43x | 2.94x | 2.45x | 2.09x |
| PEG | - | 3.7x | 6.1x | 5.7x | 1.8x | -4.79x | 0.6x | 1.1x |
| Capitalization / Revenue | 13.3x | 10.3x | 13.2x | 10.8x | 4.47x | 3.76x | 3.54x | 3.3x |
| EV / Revenue | 12.6x | 9.79x | 12.7x | 10.5x | 4.27x | 3.49x | 3.09x | 2.71x |
| EV / EBITDA | 45.4x | 33.4x | 43.4x | 35.7x | 13.9x | 10.4x | 8.82x | 7.4x |
| EV / EBIT | 52.4x | 37.9x | 49.2x | 40x | 15.3x | 11.4x | 9.67x | 7.97x |
| EV / FCF | 52.1x | 55.1x | 60.8x | 48.6x | 21.1x | 15x | 12.8x | 10.7x |
| FCF Yield | 1.92% | 1.82% | 1.65% | 2.06% | 4.74% | 6.66% | 7.83% | 9.36% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.21 | 1.49 | 1.76 | 2.04 | 2.46 | 2.273 | 3.241 | 3.877 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 385.3 | 450.9 | 536.9 | 637.8 | 751.5 | 790.6 | 840.1 | 900.6 |
| EBITDA 1 | 107 | 132.3 | 157.6 | 186.6 | 231.4 | 266.4 | 294.4 | 329.4 |
| EBIT 1 | 92.78 | 116.3 | 138.9 | 167 | 209.2 | 241.8 | 268.6 | 305.9 |
| Net income 1 | 44.6 | 55.13 | 65.82 | 77.05 | 93.34 | 83.8 | 120.7 | 143.6 |
| Net Debt 1 | -257.3 | -214.3 | -275.4 | -241 | -151.4 | -215.8 | -380.2 | -539.7 |
| Reference price 2 | 142.35 | 128.43 | 193.84 | 183.99 | 89.13 | 82.68 | 82.68 | 82.68 |
| Nbr of stocks (in thousands) | 35,964 | 36,042 | 36,698 | 37,568 | 37,709 | 36,000 | - | - |
| Announcement Date | 2/9/22 | 2/9/23 | 2/8/24 | 2/10/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 36.38x | 3.49x | 10.36x | -.--% | 2.98B | ||
| 23.35x | 6.31x | 10.84x | 1.32% | 454B | ||
| 25.11x | 5.03x | 15.87x | 1.51% | 237B | ||
| 85.79x | 8.35x | 22.34x | -.--% | 137B | ||
| -5.01x | 103.52x | 1445.08x | -.--% | 50.32B | ||
| 34.93x | 3.29x | 12.1x | 0.19% | 43.2B | ||
| 26.22x | 10.46x | 17.09x | -.--% | 21.28B | ||
| 33.58x | 2.21x | 20.13x | -.--% | 18.57B | ||
| -207.78x | 3.68x | 12.33x | - | 13.45B | ||
| 36.67x | 3.18x | 8.67x | -.--% | 12.27B | ||
| Average | 8.92x | 14.95x | 157.48x | 0.34% | 99.09B | |
| Weighted average by Cap. | 28.79x | 11.02x | 86.83x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPSC Stock
- Valuation SPS Commerce, Inc.
Select your edition
All financial news and data tailored to specific country editions
















