Valuation Sprout Social, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 13:00:14 2026-07-24 EDT			5-day change	1st Jan Change
7.565 ^USD	+3.35%		-12.12%	-32.79%

07-15	Sprout Social, Inc. Provides Earnings Guidance for the Quarter Ended June 30, 2026	CI
07-15	Sprout Social, Inc. Plans to Reduce Its Workforce by Approximately 20%, or Approximately 260 Employees	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,898	3,096	3,440	1,763	667.1	440	-	-
Change	-	-36.78%	11.11%	-48.76%	-62.16%	-34.04%	-	-
Enterprise Value (EV) ¹	4,721	2,923	3,346	1,698	611.8	333.9	270.4	201.6
Change	-	-38.08%	14.45%	-49.26%	-63.96%	-45.43%	-19.02%	-25.44%
P/E	-171x	-61.4x	-51.6x	-28.2x	-15.2x	-13.4x	-45.8x	17.4x
PBR	33.8x	21.8x	24x	10.6x	3.3x	1.74x	1.39x	1.13x
PEG	-	-0.8x	-1.8x	3.36x	0.5x	0.5x	0.6x	-0x
Capitalization / Revenue	26.1x	12.2x	10.3x	4.34x	1.46x	0.89x	0.83x	0.75x
EV / Revenue	25.1x	11.5x	10x	4.18x	1.34x	0.68x	0.51x	0.34x
EV / EBITDA	-2,030x	-73,083x	294x	42.1x	10.4x	4.77x	2.94x	1.94x
EV / EBIT	-742x	-742x	709x	56.1x	12.7x	5.79x	3.52x	1.9x
EV / FCF	340x	331x	763x	72.6x	15.6x	6.79x	4.27x	2.62x
FCF Yield	0.29%	0.3%	0.13%	1.38%	6.43%	14.7%	23.4%	38.1%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.53	-0.92	-1.19	-1.09	-0.74	-0.5475	-0.16	0.42
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	187.9	253.8	333.6	405.9	457.5	494.4	530.9	587.4
EBITDA ¹	-2.325	-0.04	11.4	40.29	58.92	69.97	91.95	103.8
EBIT ¹	-6.359	-3.938	4.721	30.25	48.11	57.71	76.83	105.8
Net income ¹	-28.7	-50.24	-66.43	-61.97	-43.33	-33.14	-9.996	27
Net Debt ¹	-176.9	-172.8	-94.4	-65.18	-55.27	-106.1	-169.6	-238.4
Reference price ²	90.690	56.460	61.440	30.710	11.270	7.320	7.320	7.320
Nbr of stocks (in thousands)	54,006	54,838	55,994	57,399	59,189	60,106	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/25/25	2/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SPROUT SOCIAL, INC.	-13.37x	0.68x	4.77x	-	440M
MICROSOFT CORPORATION	22.01x	8.43x	13.96x	0.96%	2,835B
PALANTIR TECHNOLOGIES INC.	91.27x	36.82x	61.39x	-.--%	296B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	112.67x	35.95x	113.71x	0.15%	116B
CADENCE DESIGN SYSTEMS, INC.	73.46x	14.77x	32.2x	-.--%	91.15B
DATADOG, INC.	441.45x	18.93x	76.11x	-.--%	86.99B
SYNOPSYS, INC.	138.41x	8.16x	20.83x	-.--%	71.52B
SEA LIMITED	33.11x	1.72x	13.47x	-.--%	60.94B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	116.88x	4.9x	24.23x	-.--%	42.75B
ROBLOX CORPORATION	-31.96x	4.17x	19.99x	-.--%	34.04B
Average	98.39x	13.45x	38.07x	0.12%	363.4B
Weighted average by Cap.	44.95x	11.83x	23.25x	0.76%