Valuation Spring Art Holdings

Stocks

Market Closed - BURSA MALAYSIA 04:50:04 2026-09-11 EDT			5-day change	1st Jan Change
0.1150 ^MYR	0.00%		+4.55%	-

08-28	Spring Art Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-26	Spring Art Holdings Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	149.6	122.6	74.82	87.29	78.98	47.8
Change	-	-18.06%	-38.98%	16.67%	-9.52%	-39.47%
Enterprise Value (EV) ¹	125.2	98.98	74.52	84.51	74.69	46.09
Change	-	-20.95%	-24.71%	13.4%	-11.62%	-38.3%
P/E	23x	21.3x	34.6x	15.9x	8.56x	-60.5x
PBR	2.04x	1.58x	0.93x	1.01x	0.84x	0.53x
PEG	-	-1.9x	-0.6x	0x	0.1x	1x
Capitalization / Revenue	2.75x	2.24x	1.65x	1.55x	1.59x	1.03x
EV / Revenue	2.3x	1.81x	1.64x	1.5x	1.51x	1x
EV / EBITDA	14.3x	11.1x	15.4x	8.29x	7.98x	9.13x
EV / EBIT	18.1x	14.5x	27.5x	10.6x	10.9x	83.5x
EV / FCF	-1,249x	-74.2x	-3.14x	51.7x	14.7x	89.2x
FCF Yield	-0.08%	-1.35%	-31.9%	1.93%	6.79%	1.12%
Dividend per Share ²	0.004	-	-	0.005	-	0.007
Rate of return	1.11%	-	-	2.38%	-	6.09%
EPS ²	0.0156	0.0139	0.005199	0.0132	0.0222	-0.0019
Distribution rate	25.6%	-	-	37.9%	-	-368%
Net sales ¹	54.41	54.78	45.32	56.23	49.57	46.31
EBITDA ¹	8.737	8.917	4.848	10.19	9.362	5.047
EBIT ¹	6.911	6.804	2.706	8.009	6.881	0.5521
Net income ¹	6.502	5.766	2.17	5.488	9.24	-0.7895
Net Debt ¹	-24.45	-23.65	-0.3012	-2.786	-4.289	-1.718
Reference price ²	0.3600	0.2950	0.1800	0.2100	0.1900	0.1150
Nbr of stocks (in thousands)	415,687	415,689	415,689	415,689	415,691	415,691
Announcement Date	5/28/21	4/29/22	4/20/23	4/30/24	4/30/25	4/27/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPRING ART HOLDINGS	-	-	-	-	11.74M
SOMNIGROUP INTERNATIONAL INC.	22.56x	2.2x	12.75x	1.03%	14.04B
JASON FURNITURE (HANGZHOU) CO.,LTD.	11.47x	0.8x	5.74x	5.49%	2.78B
HYUNDAI G.F. HOLDINGS CO., LTD.	6.26x	0.36x	5.1x	3.27%	1.8B
MOTOMOTION CHINA CORPORATION	13.24x	2.13x	7.26x	1.06%	1.49B
LA-Z-BOY INCORPORATED	15.28x	-	-	-	1.23B
DE RUCCI HEALTHY SLEEP CO., LTD.	15.24x	-	-	2.19%	1.13B
SUOFEIYA HOME COLLECTION CO., LTD.	21.91x	1.11x	7.89x	7.95%	1.08B
Average	15.14x	1.32x	7.75x	3.5%	2.95B
Weighted average by Cap.	18.66x	1.80x	10.55x	2.16%