|
End-of-day quote
Taiwan S.E.
2026-09-21
|
5-day change | 1st Jan Change | ||
| 188.00 TWD | +9.94% |
|
+17.87% | +141.65% |
| 09-08 | Spirox Launches High-Speed TGV Crack Inspection System | CI |
| 08-10 | Spirox Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Spirox Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,077 | 3,337 | 2,783 | 4,475 | 6,985 | 8,772 |
| Change | - | 8.44% | -16.6% | 60.79% | 56.09% | 25.57% |
| Enterprise Value (EV) 1 | 4,635 | 3,437 | 1,502 | 2,705 | 5,802 | 7,829 |
| Change | - | -25.85% | -56.29% | 80.11% | 114.46% | 34.93% |
| P/E | -67.4x | -8.08x | 11.6x | -79.7x | -27.9x | -28.9x |
| PBR | 1.36x | 1.44x | 1.01x | 1.78x | 3.37x | 5.32x |
| PEG | - | -0x | -0x | 1x | -0x | -1.4x |
| Capitalization / Revenue | 0.83x | 1.26x | 1.45x | 3.33x | 10.4x | 19.1x |
| EV / Revenue | 1.25x | 1.3x | 0.78x | 2.01x | 8.62x | 17x |
| EV / EBITDA | 2,723x | -18.1x | -6.3x | -17.1x | -25.6x | -31.4x |
| EV / EBIT | -40.2x | -9.64x | -3.55x | -14.3x | -21.7x | -27.8x |
| EV / FCF | -5.7x | 4.38x | -5.38x | 3.88x | -32.2x | -130x |
| FCF Yield | -17.5% | 22.8% | -18.6% | 25.8% | -3.11% | -0.77% |
| Dividend per Share 2 | 0.1998 | 0.2 | 0.9992 | 1.011 | 1 | 0.5 |
| Rate of return | 0.62% | 0.67% | 4.04% | 2.58% | 1.61% | 0.64% |
| EPS 2 | -0.48 | -3.7 | 2.13 | -0.4917 | -2.232 | -2.689 |
| Distribution rate | -41.6% | -5.41% | 46.9% | -206% | -44.8% | -18.6% |
| Net sales 1 | 3,700 | 2,646 | 1,915 | 1,343 | 673.3 | 459.2 |
| EBITDA 1 | 1.702 | -189.4 | -238.6 | -158.6 | -226.2 | -249 |
| EBIT 1 | -115.3 | -356.6 | -422.6 | -189.8 | -267.6 | -281.7 |
| Net income 1 | -45.01 | -357.5 | 240.2 | -56.08 | -251.5 | -303 |
| Net Debt 1 | 1,558 | 99.49 | -1,281 | -1,770 | -1,183 | -942.7 |
| Reference price 2 | 32.35 | 29.90 | 24.75 | 39.20 | 62.20 | 77.80 |
| Nbr of stocks (in thousands) | 95,122 | 111,607 | 112,450 | 114,161 | 112,305 | 112,747 |
| Announcement Date | 3/31/21 | 3/31/22 | 3/30/23 | 3/13/24 | 3/21/25 | 3/24/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 667M | |
| 38.43x | 12.95x | 29.4x | 0.61% | 653B | |
| 32.13x | 10.66x | 26.29x | 0.38% | 378B | |
| 31.06x | 6.97x | 21.47x | 1.57% | 153B | |
| 35.62x | 3.82x | 17.66x | 1.46% | 91.82B | |
| 45.48x | 14.69x | 30.5x | 0.83% | 22.25B | |
| 52.4x | 6.95x | 24.24x | 0.28% | 21.87B | |
| 20.57x | 2.98x | 12.75x | 1.48% | 15.38B | |
| 46.18x | 8.47x | 25.24x | - | 13.54B | |
| Average | 37.73x | 8.44x | 23.44x | 0.94% | 149.96B | |
| Weighted average by Cap. | 35.85x | 10.78x | 26.53x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3055 Stock
- Valuation Spirox Corporation
Select your edition
All financial news and data tailored to specific country editions
