Valuation Spirent Communications plc

Stocks

Delayed London S.E. Other stock markets 02:30:00 2025-10-16 EDT			5-day change	1st Jan Change
198.80 ^GBX	-.--%		+0.10%	-

03-26	Spirent Communications Announces Landslide M6 Platform For Validating Next-Generation Mobile Core Networks	CI
03-05	Spirent Communications Launches SimXTRACT GNSS Test Tool	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	2,034	2,197	2,275	1,902	894	1,276
Change	-	8.03%	3.54%	-16.39%	-53%	42.7%
Enterprise Value (EV) ¹	1,884	1,984	2,130	1,715	807.3	1,154
Change	-	5.34%	7.35%	-19.5%	-52.92%	42.98%
P/E	26.4x	26.3x	25.7x	19.2x	36.9x	99.8x
PBR	5.05x	4.95x	5.07x	4.06x	2.39x	3.25x
PEG	-	3.08x	4.25x	1.5x	-0.5x	-2.1x
Capitalization / Revenue	4.04x	4.21x	3.95x	3.13x	1.88x	2.77x
EV / Revenue	3.74x	3.8x	3.7x	2.82x	1.7x	2.51x
EV / EBITDA	17.9x	17.6x	16.9x	12.9x	16.5x	25.4x
EV / EBIT	21.3x	20x	19.5x	14.6x	24.3x	36.3x
EV / FCF	21.4x	22.7x	29.6x	16.9x	34.2x	18.5x
FCF Yield	4.68%	4.41%	3.38%	5.92%	2.92%	5.41%
Dividend per Share ²	0.0539	0.0604	0.0676	0.0757	0.0276	-
Rate of return	1.62%	1.68%	1.81%	2.41%	1.76%	-
EPS ²	0.1263	0.1371	0.1454	0.1636	0.0426	0.0222
Distribution rate	42.7%	44.1%	46.5%	46.3%	64.8%	-
Net sales ¹	503.6	522.4	576	607.5	474.3	460.2
EBITDA ¹	105.1	112.6	126.4	133.4	48.8	45.5
EBIT ¹	88.3	99	109	117.1	33.2	31.8
Net income ¹	78	84.4	89.2	99.9	25.2	12.9
Net Debt ¹	-150.2	-213	-145	-187.5	-86.7	-121.5
Reference price ²	3.331	3.604	3.740	3.135	1.571	2.216
Nbr of stocks (in thousands)	610,642	609,642	608,342	606,742	569,246	575,746
Announcement Date	3/24/20	3/24/21	3/30/22	4/3/23	3/27/24	5/21/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPIRENT COMMUNICATIONS PLC	-	-	-	-	1.56B
CISCO SYSTEMS, INC.	34.51x	7.23x	18.66x	1.48%	442B
ARISTA NETWORKS, INC.	51.84x	17.64x	36.83x	-.--%	220B
ZHONGJI INNOLIGHT CO., LTD.	37.49x	12.01x	29.86x	0.28%	183B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.79x	0.82x	14.35x	2.27%	178B
MOTOROLA SOLUTIONS, INC.	30.48x	5.82x	17.04x	1.17%	67.12B
LUMENTUM HOLDINGS INC.	167.98x	21.62x	63.39x	-.--%	64.55B
NOKIA OYJ	36x	2.31x	15x	1.65%	58.69B
CIENA CORPORATION	76.3x	8.89x	41.03x	-.--%	56.22B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	20.28x	2.85x	13.49x	3.01%	48.22B
Average	52.74x	8.80x	27.74x	1.09%	132B
Weighted average by Cap.	43.49x	9.09x	25.38x	1.08%