Valuation Spire Global, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 10:06:17 2026-08-10 EDT			5-day change	1st Jan Change
14.55 ^USD	+1.54%		+18.69%	+94.33%

08-04	Spire Global, Inc. Receives $3 Million Contract Extension by National Oceanic and Atmospheric Administration for Hyperspectral Microwave Sounder Data	CI
07-23	Spire Global Partners With SATE on ESA-Supported Satellite Health Monitoring Program	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	470	134.4	163.1	342.1	248.3	554.7	-
Change	-	-71.4%	21.32%	109.82%	-27.44%	123.46%	-
Enterprise Value (EV)	470	162.6	236.3	431.1	189.4	554.7	554.7
Change	-	-65.4%	45.33%	82.43%	-56.06%	192.84%	0%
P/E	-10.9x	-1.5x	-2.39x	-3.3x	5.03x	-8.82x	-18.6x
PBR	-	1.22x	-	-	-	-	-
PEG	-	-0x	0.1x	-0.1x	-0x	0x	0.4x
Capitalization / Revenue	10.8x	1.67x	1.54x	3.1x	3.47x	6.94x	5.62x
EV / Revenue	0x	0x	0x	0x	0x	6.94x	5.62x
EV / EBITDA	-0x	-0x	-0x	-0x	-0x	-24x	-645x
EV / EBIT	-0x	-0x	-0x	-0x	-0x	-16.5x	-44.6x
EV / FCF	-0x	-0x	-0x	-0x	-0x	-12.1x	-26.3x
FCF Yield	-15.6%	-49.6%	-32.9%	-13.2%	-37.3%	-8.26%	-3.8%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-2.48	-5.12	-3.27	-4.26	1.49	-1.624	-0.7725
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	43.38	80.27	105.7	110.5	71.55	79.91	98.69
EBITDA ¹	-37.52	-32.64	-11	-16.1	-39.65	-23.13	-0.8605
EBIT ¹	-45.45	-44.54	-25.75	-34.36	-50.58	-33.66	-12.44
Net income ¹	-19.31	-89.41	-63.96	-102.8	51.3	-57.47	-28.7
Net Debt	-	28.2	73.24	88.95	-58.82	-	-
Reference price ²	27.04	7.68	7.82	14.07	7.50	14.33	14.33
Nbr of stocks (in thousands)	17,383	17,501	20,853	24,318	33,100	38,712	-
Announcement Date	3/9/22	3/8/23	3/6/24	3/31/25	3/18/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPIRE GLOBAL, INC.	-8.82x	-	-	-	555M
COMCAST CORPORATION	8.43x	1.42x	5.14x	5.21%	89.99B
ECHOSTAR CORPORATION	2.51x	2.26x	52.78x	-.--%	26.16B
AST SPACEMOBILE, INC.	-51.9x	137.87x	-88.06x	-.--%	21.49B
GLOBALSTAR, INC.	-219.47x	35.12x	70.43x	-.--%	10.81B
IRIDIUM COMMUNICATIONS INC.	55.07x	7.34x	13.9x	1.24%	5.29B
SKY PERFECT JSAT CORPORATION	23.77x	4.75x	11.42x	2.07%	4.2B
EUTELSAT COMMUNICATIONS	-6.53x	3.32x	6.35x	-.--%	2.78B
SES S.A.	-14.92x	2.38x	5.52x	9.17%	2.63B
Average	-23.54x	24.31x	9.68x	2.21%	18.21B
Weighted average by Cap.	-14.24x	22.06x	5.30x	3.11%