Company Valuation: Spermosens AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 214.4 22.51 28.63 3.8 18.4
Change - -89.5% 27.18% -86.73% 384.26%
Enterprise Value (EV) 1 208.2 23.32 33.65 3.371 11.57
Change - -88.8% 44.32% -89.98% 243.11%
P/E -28x -1.69x -2.17x -0.25x -1.6x
PBR 9.07x 0.76x 2.26x 0.14x 0.57x
PEG -0.3x -0x 0x 0x 0x
Capitalization / Revenue 5,643x - - - -
EV / Revenue 5,480x - - - -
EV / EBITDA - - - - -
EV / EBIT -33.9x -1.86x -3.1x -0.37x -1.26x
EV / FCF -12.8x -1.12x -1.8x -0.3x -1.3x
FCF Yield -7.8% -89.4% -55.6% -329% -77%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.7288 -1.101 -0.3204 -0.0544 -0.003625
Distribution rate - - - - -
Net sales 1 0.038 - - - -
EBITDA - -12.45 -10.7 -8.984 -9.024
EBIT 1 -6.151 -12.52 -10.87 -9.163 -9.201
Net income 1 -6.423 -12.65 -12.2 -10.2 -9.2
Net Debt 1 -6.201 0.808 5.025 -0.429 -6.836
Reference price 2 20.400000 1.858000 0.695000 0.013400 0.005800
Nbr of stocks (in thousands) 10,511 12,116 41,194 283,607 3,173,024
Announcement Date 4/14/22 4/14/23 4/18/24 5/26/25 5/28/26
1SEK in Million2SEK
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SPERM Stock
  4. Valuation Spermosens AB