Company Valuation: Speedvalue Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 134.4 85.6 66.34 50.56 45.04
Change - -36.33% -22.5% -23.79% -10.91%
Enterprise Value (EV) 1 116.7 61.06 40.83 54.98 51.61
Change - -47.68% -33.12% 34.65% -6.14%
P/E 34x 13.5x 13.7x 29.5x 21.5x
PBR 3.34x 1.78x 1.24x 0.91x 0.78x
PEG 0x 0.2x -0.6x -0.5x 1x
Capitalization / Revenue 1.8x 1.16x 0.8x 0.45x 0.26x
EV / Revenue 1.56x 0.83x 0.49x 0.49x 0.3x
EV / EBITDA 12.8x 6.38x 5.74x 10.6x 5.69x
EV / EBIT 18x 7.62x 6.34x 20.7x 10.2x
EV / FCF 75.7x 9.42x 5.06x 12.8x 67.6x
FCF Yield 1.32% 10.6% 19.8% 7.83% 1.48%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.263 0.4137 0.315 0.112 0.1369
Distribution rate - - - - -
Net sales 1 74.79 73.91 82.86 112.1 170.6
EBITDA 1 9.09 9.575 7.111 5.198 9.076
EBIT 1 6.491 8.015 6.438 2.657 5.05
Net income 1 3.374 6.339 4.862 1.741 2.097
Net Debt 1 -17.76 -24.54 -25.51 4.423 6.564
Reference price 2 8.950 5.587 4.330 3.300 2.940
Nbr of stocks (in thousands) 15,022 15,321 15,321 15,321 15,321
Announcement Date 3/16/23 3/16/23 3/31/24 3/29/25 3/25/26
1ILS in Million2ILS
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.64M
22.3x3.65x12.76x2.98% 214B
-130.96x18.27x101.27x-.--% 118B
13.18x1.45x7.63x3.64% 109B
13.51x2.46x9.27x6.08% 78.66B
19.71x5.2x12.77x2.88% 58.06B
22.47x1.84x11.5x1.3% 43.57B
13.3x1.92x8.13x5.86% 42.8B
20.97x1.59x10.13x0.9% 39.98B
103.96x10.39x38.79x-.--% 36.12B
Average 10.94x 5.20x 23.58x 2.63% 73.94B
Weighted average by Cap. -1.17x 5.66x 26.52x 2.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SPDV Stock
  4. Valuation Speedvalue Ltd