Valuation Spectris Limited

Stocks

Market Closed - London S.E. 02:30:00 2025-12-04 EST			5-day change	1st Jan Change
4,142.00 ^GBX	-.--%		+0.24%	-

04-10	Mercantile Investment praises Serco, faces private credit pressure	AN
01-06	Spectris Limited Announces Termination of Director Appointment of Mr. Derek John Harding Effective December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	3,370	3,275	4,052	3,137	3,838	2,479
Change	-	-2.84%	23.75%	-22.58%	22.33%	-35.41%
Enterprise Value (EV) ¹	3,397	3,209	3,950	2,974	3,762	3,105
Change	-	-5.54%	23.11%	-24.71%	26.48%	-17.47%
P/E	14.4x	-192x	12x	8.1x	27.1x	10.9x
PBR	2.55x	2.64x	3.21x	2.18x	2.92x	1.79x
PEG	-	2x	-0x	0.4x	-0.4x	0.2x
Capitalization / Revenue	2.07x	2.45x	3.14x	2.36x	2.65x	1.91x
EV / Revenue	2.08x	2.4x	3.06x	2.24x	2.6x	2.39x
EV / EBITDA	20.8x	66.3x	18.3x	13.3x	15.4x	17.4x
EV / EBIT	37.8x	-224x	22.7x	16.5x	18.6x	23.1x
EV / FCF	52.1x	-138x	14.4x	62.3x	24.2x	36.1x
FCF Yield	1.92%	-0.72%	6.94%	1.61%	4.13%	2.77%
Dividend per Share ²	0.651	0.684	0.718	0.754	0.792	0.832
Rate of return	2.24%	2.43%	1.96%	2.51%	2.1%	3.32%
EPS ²	2.016	-0.1464	3.04	3.707	1.394	2.311
Distribution rate	32.3%	-467%	23.6%	20.3%	56.8%	36%
Net sales ¹	1,632	1,336	1,292	1,327	1,449	1,299
EBITDA ¹	163.4	48.4	215.5	224.3	244	178
EBIT ¹	89.8	-14.3	174.2	180.6	202.3	134.3
Net income ¹	234.1	-17	346.9	401.5	145.4	233.6
Net Debt ¹	27	-65.7	-101.9	-162.9	-75.8	625.7
Reference price ²	29.06	28.18	36.58	30.02	37.79	25.08
Nbr of stocks (in thousands)	115,972	116,201	110,778	104,502	101,552	98,838
Announcement Date	3/25/20	4/7/21	2/23/22	3/1/23	3/27/24	3/21/25

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPECTRIS LIMITED	-	-	-	-	5.6B
KEYENCE CORPORATION	37.99x	13.57x	24.85x	0.73%	134B
SHENGYI TECHNOLOGY CO.,LTD.	56.28x	8.39x	39.3x	1.5%	51.58B
FLEX LTD.	30.66x	1.41x	16.19x	-.--%	46.6B
TDK CORPORATION	25.12x	2.11x	10.08x	1.26%	38.29B
KYOCERA CORPORATION	33.57x	2.34x	16.22x	1.43%	31.89B
TELEDYNE TECHNOLOGIES INCORPORATED	32.52x	4.93x	19.69x	-.--%	31.51B
HEXAGON AB	10.72x	5.97x	16.66x	1.41%	26.87B
HALMA PLC	32.21x	4.93x	19.7x	0.72%	18.86B
ZEBRA TECHNOLOGIES CORPORATION	25.25x	3.21x	13.44x	-.--%	17.79B
Average	31.59x	5.21x	19.57x	0.78%	40.26B
Weighted average by Cap.	34.78x	7.39x	21.87x	0.81%