Company Valuation: Spectral AI, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 319.4 40.09 60.91 43.58 53.46 - -
Change - -87.45% 51.96% -28.46% 22.69% - -
Enterprise Value (EV) 305.4 35.73 60.91 43.58 53.46 53.46 53.46
Change - -88.3% 70.48% -28.46% 22.69% 0% 0%
P/E - -1.66x -3.33x -4.9x -3.33x -4.67x -5.79x
PBR - - - - - - -
PEG - - 0.1x 0.1x -0x 0.2x 0.3x
Capitalization / Revenue 12.6x 2.22x 2.06x 2.22x 2.88x 1.62x 1.27x
EV / Revenue 0x 0x 0x 0x 2.88x 1.62x 1.27x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x -0x -0x -3.6x -4.4x -4.91x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - -1.48 -0.85 -0.29 -0.505 -0.36 -0.29
Distribution rate - - - - - - -
Net sales 1 25.37 18.06 29.58 19.65 18.54 32.94 42.23
EBITDA -2.783 -11.73 -5.994 - - - -
EBIT 1 -2.647 -12.98 -6.582 -8.603 -14.84 -12.16 -10.9
Net income 1 - -20.85 -15.32 -7.571 -16.68 -13.31 -12
Net Debt -14 -4.354 - - - - -
Reference price 2 10.100 2.460 2.830 1.420 1.680 1.680 1.680
Nbr of stocks (in thousands) 31,625 16,295 21,525 30,689 31,824 - -
Announcement Date 2/27/23 3/27/24 3/27/25 3/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-3.43x - - - 55.06M
39.49x9.28x20.58x-.--% 41.04B
84.18x72.63x90.48x0.41% 13.55B
81.8x12.06x52.37x0.71% 5.61B
-43.07x10.92x-62.69x - 2.67B
-6.44x61.43x-6.59x - 1.93B
38.28x - - -.--% 1.72B
-106.09x - - - 998M
6.2x - - - 906M
122.33x - - 1.09% 843M
Average 21.33x 33.26x 18.83x 0.44% 6.93B
Weighted average by Cap. 45.60x 24.39x 33.70x 0.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MDAI Stock
  4. Valuation Spectral AI, Inc.