Company Valuation: Spectral AI, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 319.4 40.09 60.91 43.58 51.82 - -
Change - -87.45% 51.96% -28.46% 18.91% - -
Enterprise Value (EV) 305.4 35.73 60.91 43.58 51.82 51.82 51.82
Change - -88.3% 70.48% -28.46% 18.91% 0% 0%
P/E - -1.66x -3.33x -4.9x -3.19x -4.47x -5.55x
PBR - - - - - - -
PEG - - 0.1x 0.1x -0x 0.2x 0.3x
Capitalization / Revenue 12.6x 2.22x 2.06x 2.22x 2.79x 1.57x 1.23x
EV / Revenue 0x 0x 0x 0x 2.79x 1.57x 1.23x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x -0x -0x -3.49x -4.26x -4.76x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - -1.48 -0.85 -0.29 -0.505 -0.36 -0.29
Distribution rate - - - - - - -
Net sales 1 25.37 18.06 29.58 19.65 18.54 32.94 42.23
EBITDA -2.783 -11.73 -5.994 - - - -
EBIT 1 -2.647 -12.98 -6.582 -8.603 -14.84 -12.16 -10.9
Net income 1 - -20.85 -15.32 -7.571 -16.68 -13.31 -12
Net Debt -14 -4.354 - - - - -
Reference price 2 10.100 2.460 2.830 1.420 1.610 1.610 1.610
Nbr of stocks (in thousands) 31,625 16,295 21,525 30,689 32,185 - -
Announcement Date 2/27/23 3/27/24 3/27/25 3/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.11x - - - 50.53M
42.12x10.16x22.39x-.--% 44.54B
94.05x51.15x64.94x0.56% 12.71B
72.31x12.56x49.39x0.71% 5.63B
-58.05x16.45x-107.72x - 4.25B
-7.03x62.88x-7.13x - 2.1B
34.95x - - -.--% 1.57B
-127.51x - - - 1.08B
6.92x - - - 1.02B
Average 6.07x 30.64x 4.37x 0.32% 8.11B
Weighted average by Cap. 43.06x 19.87x 23.51x 0.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MDAI Stock
  4. Valuation Spectral AI, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!