Company Valuation: SpectraCure AB

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,628 571.1 487.6 374.9 247.2 63.83
Change - -64.92% -14.63% -23.11% -34.07% -74.18%
Enterprise Value (EV) 1 1,476 446.3 397.1 324.7 234.1 53.09
Change - -69.76% -11.03% -18.24% -27.91% -77.32%
P/E Ratio -98.6x -24.5x -19.2x -18.3x -10.6x -0.79x
PBR 8.25x 3.25x 3.24x 2.89x 2.31x 0.68x
PEG - -0.6x -2.2x 0.9x -0.8x 0x
Capitalization / Revenue 1,344x 355x - 1,179x - -
EV / Revenue 1,219x 278x - 1,021x - -
EV / EBITDA -98.9x -19.5x -15.7x -15.5x -10.3x -0.97x
EV / EBIT -96.4x -19.1x -15.4x -15.1x -10.1x -0.96x
EV / FCF -103x -24.1x -16.6x -11.3x -8.13x -1.02x
FCF Yield -0.97% -4.14% -6.03% -8.82% -12.3% -98%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.17 -0.2403 -0.2613 -0.2104 -0.24 -0.198
Distribution rate - - - - - -
Net sales 1 1.211 1.608 - 0.318 - -
EBITDA 1 -14.93 -22.86 -25.22 -20.97 -22.68 -54.92
EBIT 1 -15.32 -23.32 -25.73 -21.47 -23.1 -55.26
Net income 1 -15.41 -23.34 -25.38 -20.44 -23 -56.08
Net Debt 1 -151.9 -124.8 -90.48 -50.23 -13.13 -10.74
Reference price 2 16.7600 5.8800 5.0200 3.8600 2.5450 0.1558
Nbr of stocks (in thousands) 97,132 97,132 97,132 97,132 97,132 409,668
Announcement Date 4/28/21 4/20/22 4/20/23 4/18/24 5/9/25 5/5/26
1SEK in Million2SEK
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.1M
22.3x1.81x11.14x1.56% 1.54B
-16.14x5.2x28.61x - 55.32M
Average 3.08x 3.50x 19.88x 1.56% 534.94M
Weighted average by Cap. 20.97x 1.93x 11.75x 1.56%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SPEC Stock
  4. Valuation SpectraCure AB
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!