Valuation Special Closed-Ended Type Real Estate Investment Company INVL BALTIC REAL ESTATE

Stocks

Market Closed - Nasdaq Vilnius 09:30:00 2026-08-27 EDT			5-day change	1st Jan Change
3.040 ^EUR	0.00%		-0.65%	-7.32%

08-25	Special Closed-Ended Type Real Estate Investment Company INVL BALTIC REAL ESTATE Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-02	Special Closed-Ended Type Real Estate Investment Company INVL BALTIC REAL ESTATE announces Annual dividend	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	28.19	18.78	17.25	16.93	21	26.09
Change	-	-33.36%	-8.15%	-1.87%	24.04%	24.24%
Enterprise Value (EV) ¹	22.68	26.86	29.42	34.71	36.3	43.45
Change	-	18.45%	9.54%	17.98%	4.59%	19.68%
P/E	5.24x	6.27x	4.08x	24.2x	7.77x	7.11x
PBR	0.98x	0.93x	0.73x	0.72x	0.83x	0.92x
PEG	-	-0.64x	0.1x	-0.3x	0x	0.2x
Capitalization / Revenue	7.2x	6.85x	5.05x	4.47x	5.21x	6.32x
EV / Revenue	5.79x	9.8x	8.62x	9.16x	9.01x	10.5x
EV / EBITDA	23x	29.8x	39.6x	16.7x	21.3x	32.1x
EV / EBIT	25.6x	33.7x	46.5x	17.7x	22.8x	35.2x
EV / FCF	51.4x	13.3x	-23.2x	66.1x	39.7x	69.2x
FCF Yield	1.95%	7.53%	-4.31%	1.51%	2.52%	1.45%
Dividend per Share ²	0.12	0.12	0.09	0.09	0.09	-
Rate of return	5.56%	5.15%	4.21%	4.29%	3.41%	-
EPS ²	0.4123	0.3718	0.524	0.0867	0.3399	0.4611
Distribution rate	29.1%	32.3%	17.2%	104%	26.5%	-
Net sales ¹	3.915	2.741	3.413	3.79	4.031	4.126
EBITDA ¹	0.988	0.902	0.743	2.075	1.705	1.352
EBIT ¹	0.885	0.798	0.633	1.959	1.59	1.233
Net income ¹	5.416	3.399	4.224	0.699	2.739	3.667
Net Debt ¹	-5.512	8.075	12.17	17.78	15.3	17.36
Reference price ²	2.160	2.330	2.140	2.100	2.640	3.280
Nbr of stocks (in thousands)	13,050	8,061	8,061	8,061	7,954	7,954
Announcement Date	2/26/21	6/21/22	3/20/23	3/19/24	3/18/25	3/17/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPECIAL CLOSED-ENDED TYPE REAL ESTATE INVESTMENT COMPANY INVL BALTIC REAL ESTATE	-	-	-	-	28.1M
HUFVUDSTADEN AB	20.16x	14.08x	19.81x	2.55%	2.43B
CA IMMOBILIEN ANLAGEN AG	16.01x	16.24x	22.18x	3.98%	2.37B
HYSAN DEVELOPMENT COMPANY LIMITED	10.31x	12.8x	16.1x	6.58%	2.15B
ENTRA ASA	-53.6x	16x	18.37x	2.04%	2.05B
HEIWA REAL ESTATE CO., LTD.	13.65x	6.61x	18.85x	4.25%	1B
WEWORK INDIA MANAGEMENT LIMITED	48.83x	3.09x	4.74x	-	986M
Average	9.23x	11.47x	16.67x	3.88%	1.57B
Weighted average by Cap.	5.58x	12.98x	17.89x	3.82%