|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 438.00 NOK | -0.34% |
|
+2.46% | +5.30% |
| 05-11 | SpareBank 1 Ringerike Hadeland increases loan rates by up to 0.25 pp | RE |
| 05-06 | SpareBank 1 Ringerike Hadeland Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: SpareBank 1 Ringerike Hadeland
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,165 | 5,071 | 4,758 | 5,149 | 6,510 | 7,293 | - | - |
| Change | - | -1.82% | -6.17% | 8.22% | 26.43% | 12.03% | - | - |
| Enterprise Value (EV) | 5,165 | 5,071 | 4,758 | 5,149 | 6,510 | 7,293 | 7,293 | 7,293 |
| Change | - | -1.82% | -6.17% | 8.22% | 26.43% | 12.03% | 0% | 0% |
| P/E | 11.9x | 12.8x | 10.6x | 7.51x | 9.11x | 11.7x | 11.6x | 11x |
| PBR | 1.27x | - | 1.07x | 1.07x | 1.28x | 1.38x | 1.37x | 1.34x |
| PEG | - | -1.48x | 0.8x | 0.1x | 2.14x | -0.7x | 31.01x | 2.17x |
| Capitalization / Revenue | 5.61x | 5.34x | 4.48x | 4.96x | 6.18x | 5.67x | 5.43x | 5.23x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 5.67x | 5.43x | 5.23x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10x | 9.63x | 9.21x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 16.2 | - | 20 | 30 | 44 | 34.5 | 34.5 | 36 |
| Rate of return | 4.91% | - | 6.58% | 9.12% | 10.6% | 7.88% | 7.88% | 8.22% |
| EPS 2 | 27.72 | 25.32 | 28.67 | 43.79 | 45.65 | 37.59 | 37.73 | 39.64 |
| Distribution rate | 58.4% | - | 69.8% | 68.5% | 96.4% | 91.8% | 91.4% | 90.8% |
| Net sales 1 | 921 | 949 | 1,063 | 1,038 | 1,053 | 1,285 | 1,343 | 1,394 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 552 | 554 | 626 | 911 | 900 | 728.3 | 757.4 | 792.2 |
| Net income 1 | 446 | 421 | 461 | 704 | 734 | 618.7 | 620.8 | 651.6 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 330.00 | 324.00 | 304.00 | 329.00 | 415.95 | 438.00 | 438.00 | 438.00 |
| Nbr of stocks (in thousands) | 15,650 | 15,650 | 15,650 | 15,650 | 15,650 | 16,650 | - | - |
| Announcement Date | 2/11/22 | 2/14/23 | 2/14/24 | 2/14/25 | 2/13/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.65x | - | - | 7.88% | 763M | ||
| 14.1x | - | - | 1.77% | 947B | ||
| 13.46x | - | - | 1.87% | 441B | ||
| 6.01x | - | - | 5.16% | 382B | ||
| 12.6x | - | - | 4.16% | 351B | ||
| 5.78x | - | - | 5.27% | 303B | ||
| 18.67x | - | - | 2.28% | 294B | ||
| 11.99x | - | - | 2.18% | 265B | ||
| 6.04x | - | - | 5.21% | 261B | ||
| 14.49x | - | - | 2.74% | 254B | ||
| Average | 11.48x | 3.85% | 349.83B | |||
| Weighted average by Cap. | 11.91x | 3.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RING Stock
- Valuation SpareBank 1 Ringerike Hadeland
Select your edition
All financial news and data tailored to specific country editions
















