Valuation Sparc AI Inc. OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 15:57:18 2026-08-07 EDT			5-day change	1st Jan Change
2.530 ^USD	+8.35%		+37.87%	+406.00%

07-16	Sparc AI Inc. Announces Resignation of Justin Hanka as Non-Executive Director, Effective July 16, 2026	CI
07-13	Americore Resources Appoints Justin Hanka to its Board of Directors	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	10.35	13.78	9.173	1.248	3.783	14.94
Change	-	33.09%	-33.43%	-86.39%	203.01%	294.82%
Enterprise Value (EV) ¹	10.57	13.66	9.471	1.126	3.84	13.77
Change	-	29.27%	-30.69%	-88.11%	241.06%	258.66%
P/E	-10x	-9.63x	-8.25x	0.63x	-11.8x	-8.31x
PBR	-30.3x	40.5x	-18.3x	13.4x	-103x	12.5x
PEG	-	-0.6x	0.4x	-0x	0x	-0x
Capitalization / Revenue	43.8x	27.5x	20x	6.2x	-	-
EV / Revenue	44.7x	27.2x	20.7x	5.6x	-	-
EV / EBITDA	-16x	-10.9x	-8.77x	-2.28x	-12.6x	-10.4x
EV / EBIT	-15.4x	-10.7x	-8.69x	-2.25x	-12.2x	-10.3x
EV / FCF	-77x	-16x	-86.7x	-2.1x	-26.1x	-18.1x
FCF Yield	-1.3%	-6.25%	-1.15%	-47.7%	-3.83%	-5.51%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0448	-0.0519	-0.04	0.1584	-0.0246	-0.0831
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.2362	0.5018	0.4586	0.2012	-	-
EBITDA ¹	-0.6599	-1.258	-1.079	-0.4944	-0.3059	-1.324
EBIT ¹	-0.6849	-1.274	-1.09	-0.501	-0.316	-1.337
Net income ¹	-0.8839	-1.373	-1.094	2.967	-0.316	-1.337
Net Debt ¹	0.218	-0.1131	0.2983	-0.1226	0.0568	-1.164
Reference price ²	0.450	0.500	0.330	0.100	0.290	0.690
Nbr of stocks (in thousands)	23,006	27,556	27,796	12,484	13,044	21,646
Announcement Date	4/30/21	4/29/22	4/5/23	4/30/24	4/15/25	5/1/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MICROSOFT CORPORATION	25.4x	9.4x	15.32x	0.79%	3,712B
PALANTIR TECHNOLOGIES INC.	104.28x	44.37x	71.89x	-.--%	375B
CADENCE DESIGN SYSTEMS, INC.	70.49x	14.86x	31.34x	-.--%	93.2B
DATADOG, INC.	375.92x	17.25x	69.94x	-.--%	81.62B
SYNOPSYS, INC.	150.44x	8.8x	22.47x	-.--%	77.74B
SEA LIMITED	37.13x	1.96x	15.41x	-.--%	67.99B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	113.29x	4.97x	24.3x	-.--%	43.47B
DASSAULT SYSTÈMES SE	21.83x	4.13x	11.4x	1.3%	33.15B
ZOOM COMMUNICATIONS, INC.	24.55x	4.19x	9.7x	-.--%	29.7B
Average	102.59x	12.21x	30.20x	0.23%	501.48B
Weighted average by Cap.	42.36x	12.32x	21.48x	0.66%