Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,982,039 - -
Change - - -
Enterprise Value (EV) 1 1,936,853 2,051,815 2,139,390
Change - 5.94% 4.27%
P/E 1,618x 68.8x 30.7x
PBR 9.13x 8.96x 6.6x
PEG -16x 0x 0x
Capitalization / Revenue 43.7x 16.9x 9.86x
EV / Revenue 42.7x 17.5x 10.6x
EV / EBITDA 86.8x 29.6x 16.1x
EV / EBIT 306x 62.9x 29.9x
EV / FCF -38.9x -20x -24.3x
FCF Yield -2.57% -5.01% -4.12%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.0902 2.122 4.758
Distribution rate - - -
Net sales 1 45,340 117,083 201,056
EBITDA 1 22,320 69,205 132,968
EBIT 1 6,331 32,605 71,500
Net income 1 2,359 29,720 64,535
Net Debt 1 -45,186 69,776 157,351
Reference price 2 146.03 146.03 146.03
Nbr of stocks (in thousands) 13,572,822 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
1646.94x43.57x88.95x - 2,017B
36.69x5.68x23.59x0.23% 175B
14.35x2.66x6.71x2.64% 168B
9.88x2.4x6.42x4.72% 161B
28.93x5.27x9.23x1.8% 122B
7.29x1.32x4.77x6.09% 77.25B
19.15x2.19x8.3x3.64% 73.57B
14.48x2.36x7.74x2.9% 69.76B
13.29x1.42x4.82x3.4% 36.68B
Average 199.00x 7.43x 17.84x 3.18% 322.3B
Weighted average by Cap. 1,151.30x 31.32x 65.00x 2.86%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SpaceX (Space Exploration Technologies)

Historical PBR trend

Valuation ratios - PBR - SpaceX (Space Exploration Technologies)

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SpaceX (Space Exploration Technologies)

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SpaceX (Space Exploration Technologies)


Year-on-year evolution of the Yield

Valuation ratios - Yield - SpaceX (Space Exploration Technologies)
  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. UXSD Stock
  5. Valuation SpaceX (Space Exploration Technologies)