Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,895,173 - -
Change - - -
Enterprise Value (EV) 1 1,847,915 1,938,023 2,048,005
Change - 4.88% 5.67%
P/E 1,130x 78.4x 32.7x
PBR 8.44x 8.39x 6.29x
PEG -11x 0x 0x
Capitalization / Revenue 42.5x 18x 10.3x
EV / Revenue 41.4x 18.4x 11.1x
EV / EBITDA 84.6x 30.6x 16.2x
EV / EBIT 358x 72.6x 30.5x
EV / FCF -35.4x -18.2x -24.6x
FCF Yield -2.83% -5.48% -4.06%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.1236 1.782 4.266
Distribution rate - - -
Net sales 1 44,629 105,466 184,429
EBITDA 1 21,849 63,255 126,263
EBIT 1 5,159 26,690 67,180
Net income 1 1,441 26,097 58,177
Net Debt 1 -47,258 42,850 152,832
Reference price 2 139.63 139.63 139.63
Nbr of stocks (in thousands) 13,572,822 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
1129.69x41.41x84.58x - 1,895B
16.41x2.92x7.39x2.31% 193B
26.86x6.13x32.44x0.21% 185B
11.04x2.5x6.7x4.29% 177B
14.68x2.36x7.84x2.9% 69.22B
12.64x1.42x4.83x3.51% 36.89B
19.95x5.44x9.98x4.77% 32.24B
8.47x0.3x1.22x7.76% 22.56B
12.79x3.24x7.3x7.21% 19.8B
Average 139.17x 7.30x 18.03x 4.12% 292.27B
Weighted average by Cap. 818.72x 30.82x 64.67x 2.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCXD Stock
  5. Valuation SpaceX (Space Exploration Technologies)