Valuation SpaceX (Space Exploration Technologies) Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 16:59:45 2026-08-14 EDT			5-day change	1st Jan Change
121.00 ^EUR	-1.56%		+23.80%	-

08:09pm	Anthropic IPO valuation hinges on $190-200 billion 2028 revenue forecast, sources say	RE
06:28pm	Third Point discloses Warner Bros Discovery stake, adds to Alphabet and railway exposure	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,845,449	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,783,909	1,836,952	1,848,272
Change	-	2.97%	0.62%
P/E	1,521x	106x	31.3x
PBR	12.6x	10.8x	8.57x
PEG	-15x	0x	0x
Capitalization / Revenue	41.2x	18.8x	11.7x
EV / Revenue	39.9x	18.7x	11.7x
EV / EBITDA	80x	31.2x	15.6x
EV / EBIT	322x	87.7x	34.9x
EV / FCF	-37.6x	-26.3x	-38.5x
FCF Yield	-2.66%	-3.8%	-2.59%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.092	1.317	4.474
Distribution rate	-	-	-
Net sales ¹	44,754	97,973	157,415
EBITDA ¹	22,292	58,840	118,643
EBIT ¹	5,534	20,941	53,003
Net income ¹	1,706	15,147	51,657
Net Debt ¹	-61,540	-8,497	2,823
Reference price ²	140.00	140.00	140.00
Nbr of stocks (in thousands)	13,181,780	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	1521.24x	39.86x	80.03x	-	1,845B
SOFTBANK GROUP CORP.	30.46x	6.32x	29.38x	0.19%	206B
T-MOBILE US, INC.	16.68x	2.95x	7.47x	2.27%	196B
AT&T INC.	10.62x	2.45x	6.56x	4.46%	171B
KDDI CORPORATION	14.61x	2.36x	7.86x	2.92%	68.85B
VODAFONE GROUP PLC	13.07x	1.44x	4.92x	3.4%	37.92B
ADVANCED INFO SERVICE	20.79x	5.63x	10.33x	4.58%	33.31B
CHINA UNICOM (HONG KONG) LIMITED	8.75x	0.32x	1.29x	7.51%	24.7B
TELENOR ASA	12.67x	3.22x	7.25x	7.27%	19.45B
Average	183.21x	7.17x	17.23x	4.08%	289.07B
Weighted average by Cap.	1,084.46x	29.34x	60.56x	2.72%