Valuation SpaceX (Space Exploration Technologies) BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 16:59:49 2026-07-24 EDT			5-day change	1st Jan Change
100.96 ^EUR	-2.40%		-10.24%	-

07-03	Tesla rolls out robotaxi service in Miami	RE
07-03	Tesla posts record Q2 deliveries, boosting growth hopes	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,515,954	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,471,555	1,535,048	1,588,264
Change	-	4.31%	3.47%
P/E	-219x	178x	30.5x
PBR	10.9x	10.6x	7.82x
PEG	2.3x	-1x	0x
Capitalization / Revenue	38.6x	20.7x	10.7x
EV / Revenue	37.4x	21x	11.2x
EV / EBITDA	85.7x	39.8x	17.5x
EV / EBIT	866x	129x	33.4x
EV / FCF	-52.4x	-21.4x	-27.9x
FCF Yield	-1.91%	-4.68%	-3.59%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.5266	0.6454	3.772
Distribution rate	-	-	-
Net sales ¹	39,305	73,152	141,592
EBITDA ¹	17,171	38,576	90,608
EBIT ¹	1,699	11,918	47,536
Net income ¹	-1,613	8,473	47,086
Net Debt ¹	-44,398	19,094	72,311
Reference price ²	115.07	115.07	115.07
Nbr of stocks (in thousands)	13,174,187	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SOFTBANK GROUP CORP.	35.04x	6.58x	29.77x	0.19%	206B
T-MOBILE US, INC.	15.22x	2.82x	7.16x	2.43%	184B
AT&T INC.	9.85x	2.34x	6.3x	4.83%	157B
KDDI CORPORATION	14.55x	2.34x	7.79x	2.93%	66.69B
VODAFONE GROUP PLC	14.18x	1.38x	4.71x	3.56%	35.59B
ADVANCED INFO SERVICE	21.21x	5.68x	10.41x	4.46%	32.97B
CHINA UNICOM (HONG KONG) LIMITED	9.2x	0.34x	1.36x	7.36%	25.87B
TELENOR ASA	12.65x	3.13x	7.01x	7.41%	18.73B
VODACOM GROUP LIMITED	11.81x	1.88x	4.6x	5.6%	17.51B
Average	15.97x	2.94x	8.79x	4.31%	82.77B
Weighted average by Cap.	19.36x	3.67x	13.04x	2.88%