Valuation SpaceX (Space Exploration Technologies) Nasdaq Stockholm

Stocks

End-of-day quote Nasdaq Stockholm Other stock markets			5-day change	1st Jan Change
- ^EUR	-.--%		-.--%	-

07-03	Tesla rolls out robotaxi service in Miami	RE
07-03	Tesla posts record Q2 deliveries, boosting growth hopes	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,495,270	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,450,872	1,514,364	1,567,581
Change	-	4.38%	3.51%
P/E	-213x	180x	30.9x
PBR	11.1x	10.7x	7.92x
PEG	2.3x	-1x	0x
Capitalization / Revenue	38.2x	20.4x	10.6x
EV / Revenue	37.1x	20.7x	11.1x
EV / EBITDA	85.4x	39.3x	17.3x
EV / EBIT	1,078x	127x	33x
EV / FCF	-51.1x	-21.1x	-27.5x
FCF Yield	-1.96%	-4.75%	-3.64%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.5466	0.6454	3.771
Distribution rate	-	-	-
Net sales ¹	39,121	73,152	141,593
EBITDA ¹	16,994	38,576	90,606
EBIT ¹	1,346	11,918	47,536
Net income ¹	-1,927	8,473	47,086
Net Debt ¹	-44,398	19,094	72,311
Reference price ²	116.49	116.49	116.49
Nbr of stocks (in thousands)	13,174,187	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
T-MOBILE US, INC.	16.24x	2.89x	7.31x	2.35%	190B
SOFTBANK GROUP CORP.	31.56x	6.18x	27.96x	0.21%	186B
AT&T INC.	10.42x	2.42x	6.5x	4.55%	167B
KDDI CORPORATION	15x	2.39x	7.95x	2.85%	68.69B
VODAFONE GROUP PLC	14.34x	1.42x	4.87x	3.44%	36.81B
ADVANCED INFO SERVICE	21.1x	5.65x	10.35x	4.46%	33B
CHINA UNICOM (HONG KONG) LIMITED	9.27x	0.34x	1.38x	7.3%	26.06B
TELENOR ASA	12.77x	3.15x	7.06x	7.34%	18.81B
VODACOM GROUP LIMITED	12.22x	1.93x	4.72x	5.41%	18.17B
Average	15.88x	2.93x	8.68x	4.21%	82.73B
Weighted average by Cap.	18.33x	3.50x	12.07x	2.88%