Valuation SpaceX (Space Exploration Technologies) Nasdaq Stockholm

Stocks

Real-time Estimate Tradegate Other stock markets 14:54:10 2026-07-08 EDT			5-day change	1st Jan Change
127.35 ^EUR	0.00%		0.00%	-

07-03	Tesla rolls out robotaxi service in Miami	RE
07-03	Tesla posts record Q2 deliveries, boosting growth hopes	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,969,146	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,921,326	1,975,996	1,996,530
Change	-	2.85%	1.04%
P/E	-125x	340x	64.2x
PBR	16.5x	14.4x	10.7x
PEG	1.5x	-2x	0x
Capitalization / Revenue	50.6x	27x	14.1x
EV / Revenue	49.4x	27x	14.3x
EV / EBITDA	115x	50.7x	22.4x
EV / EBIT	1,193x	165x	50.5x
EV / FCF	-64x	-36.7x	-62.6x
FCF Yield	-1.56%	-2.73%	-1.6%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-1.199	0.4392	2.33
Distribution rate	-	-	-
Net sales ¹	38,931	73,052	139,884
EBITDA ¹	16,751	38,970	89,182
EBIT ¹	1,611	11,947	39,574
Net income ¹	-4,126	8,024	35,015
Net Debt ¹	-47,820	6,850	27,384
Reference price ²	149.47	149.47	149.47
Nbr of stocks (in thousands)	13,174,187	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOFTBANK GROUP CORP.	34.17x	6.48x	29.32x	0.19%	203B
T-MOBILE US, INC.	17.66x	2.99x	7.61x	2.23%	200B
AT&T INC.	9.23x	2.25x	6.06x	5.26%	147B
KDDI CORPORATION	14.09x	2.28x	7.61x	3.03%	65.35B
ADVANCED INFO SERVICE	21.27x	5.69x	10.42x	4.46%	33.57B
VODAFONE GROUP PLC	12.05x	1.24x	4.24x	4.19%	30.38B
TELENOR ASA	12.45x	3.44x	7.59x	6.78%	20.16B
VODACOM GROUP LIMITED	11.75x	1.8x	4.44x	5.68%	17.95B
Average	16.58x	3.27x	9.66x	3.98%	89.63B
Weighted average by Cap.	19.92x	3.80x	13.35x	2.75%