Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,920,554 - -
Change - - -
Enterprise Value (EV) 1 1,873,296 1,963,404 2,073,386
Change - 4.81% 5.6%
P/E 1,145x 79.4x 33.2x
PBR 8.55x 8.5x 6.37x
PEG -11x 0x 0x
Capitalization / Revenue 43x 18.2x 10.4x
EV / Revenue 42x 18.6x 11.2x
EV / EBITDA 85.7x 31x 16.4x
EV / EBIT 363x 73.6x 30.9x
EV / FCF -35.9x -18.5x -24.9x
FCF Yield -2.79% -5.41% -4.01%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.1236 1.782 4.266
Distribution rate - - -
Net sales 1 44,629 105,466 184,429
EBITDA 1 21,849 63,255 126,263
EBIT 1 5,159 26,690 67,180
Net income 1 1,441 26,097 58,177
Net Debt 1 -47,258 42,850 152,832
Reference price 2 141.50 141.50 141.50
Nbr of stocks (in thousands) 13,572,822 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
1144.82x41.97x85.74x - 1,921B
16.57x2.94x7.44x2.28% 195B
26.85x6.13x32.43x0.21% 184B
11.1x2.51x6.72x4.27% 178B
14.74x2.37x7.86x2.88% 69.54B
12.72x1.42x4.85x3.49% 36.98B
19.72x5.39x9.89x4.83% 31.65B
8.26x0.29x1.18x7.96% 21.97B
12.87x3.26x7.34x7.16% 19.89B
Average 140.85x 7.36x 18.16x 4.14% 295.25B
Weighted average by Cap. 832.21x 31.32x 65.66x 2.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPX Stock
  5. Valuation SpaceX (Space Exploration Technologies)