Valuation SpaceX (Space Exploration Technologies) Xetra

Stocks

Market Closed - Xetra Other stock markets 11:35:32 2026-06-18 EDT			5-day change	1st Jan Change
153.88 ^EUR	-7.23%		0.00%	-

06-18	SpaceX gets investment-grade ratings with stable outlook from top agencies	RE
06-18	Wall St indexes advance with boost from chips, Iran optimism	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	2,436,829	-	-
Change	-	-	-
Enterprise Value (EV) ¹	2,371,492	2,386,227	2,354,238
Change	-	0.62%	-1.34%
P/E	-145x	-1,186x	377x
PBR	-	-	-
PEG	1.7x	13.5x	-1x
Capitalization / Revenue	67.9x	38x	27.3x
EV / Revenue	66.1x	37.2x	26.4x
EV / EBITDA	221x	111x	66.8x
EV / EBIT	-1,449x	449x	217x
EV / FCF	-81.1x	-92.5x	-127x
FCF Yield	-1.23%	-1.08%	-0.79%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-1.275	-0.156	0.49
Distribution rate	-	-	-
Net sales ¹	35,877	64,103	89,266
EBITDA ¹	10,744	21,432	35,254
EBIT ¹	-1,637	5,314	10,843
Net income ¹	-4,417	3,950	7,550
Net Debt ¹	-65,338	-50,602	-82,591
Reference price ²	184.97	184.97	184.97
Nbr of stocks (in thousands)	13,174,187	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOFTBANK GROUP CORP.	11.36x	7.12x	37.9x	0.16%	245B
T-MOBILE US, INC.	17.33x	2.95x	7.51x	2.27%	196B
AT&T INC.	9.85x	2.32x	6.25x	4.95%	156B
KDDI CORPORATION	14.45x	2.31x	7.58x	2.96%	64.82B
VODAFONE GROUP PLC	13.32x	1.3x	4.45x	3.79%	34.05B
ADVANCED INFO SERVICE	20.18x	5.46x	9.99x	4.71%	32.72B
CHINA UNICOM (HONG KONG) LIMITED	9.58x	0.35x	1.44x	7.05%	27.61B
TELENOR ASA	12.43x	3.46x	7.63x	6.73%	20.93B
VODACOM GROUP LIMITED	11.82x	1.62x	3.89x	5.78%	17.4B
Average	13.37x	2.99x	9.63x	4.27%	88.26B
Weighted average by Cap.	13.21x	3.98x	16.31x	2.73%