Valuation SpaceX (Space Exploration Technologies) Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 15:53:34 2026-07-10 EDT			5-day change	1st Jan Change
129.88 ^EUR	-2.43%		-8.74%	-

07-03	Tesla rolls out robotaxi service in Miami	RE
07-03	Tesla posts record Q2 deliveries, boosting growth hopes	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,914,209	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,869,811	1,933,303	1,975,916
Change	-	3.4%	2.2%
P/E	-200x	218x	38x
PBR	13.8x	13.4x	9.88x
PEG	2.2x	-1x	0x
Capitalization / Revenue	49.2x	26.4x	13.4x
EV / Revenue	48.1x	26.7x	13.9x
EV / EBITDA	109x	48.9x	20.5x
EV / EBIT	1,002x	150x	38.7x
EV / FCF	-64.3x	-29.3x	-35.9x
FCF Yield	-1.56%	-3.42%	-2.78%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.725	0.6666	3.828
Distribution rate	-	-	-
Net sales ¹	38,885	72,424	142,362
EBITDA ¹	17,170	39,547	96,570
EBIT ¹	1,866	12,907	51,032
Net income ¹	-1,382	9,235	50,469
Net Debt ¹	-44,398	19,094	61,707
Reference price ²	145.30	145.30	145.30
Nbr of stocks (in thousands)	13,174,187	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOFTBANK GROUP CORP.	34.08x	6.47x	29.28x	0.19%	202B
T-MOBILE US, INC.	17.37x	2.95x	7.52x	2.27%	196B
AT&T INC.	9.22x	2.24x	6.06x	5.28%	146B
KDDI CORPORATION	14.22x	2.3x	7.66x	3%	65.77B
ADVANCED INFO SERVICE	21.38x	5.72x	10.46x	4.44%	33.67B
VODAFONE GROUP PLC	11.95x	1.23x	4.22x	4.22%	30.16B
TELENOR ASA	12.45x	3.43x	7.58x	6.79%	20.27B
VODACOM GROUP LIMITED	11.68x	1.84x	4.49x	5.67%	17.75B
Average	16.54x	3.27x	9.66x	3.98%	89.03B
Weighted average by Cap.	19.83x	3.79x	13.33x	2.76%