Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 2,008,099 - -
Change - - -
Enterprise Value (EV) 1 1,958,786 2,036,067 2,133,892
Change - 3.95% 4.8%
P/E 1,247x 86.8x 37x
PBR 8.94x 8.89x 6.66x
PEG -12x 0x 0x
Capitalization / Revenue 45x 19.5x 11.3x
EV / Revenue 43.9x 19.8x 12x
EV / EBITDA 92.2x 33.3x 17.8x
EV / EBIT 399x 79.6x 33.9x
EV / FCF -37.3x -18.1x -24.3x
FCF Yield -2.68% -5.53% -4.12%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.1187 1.705 4.003
Distribution rate - - -
Net sales 1 44,629 103,053 177,666
EBITDA 1 21,243 61,061 119,836
EBIT 1 4,909 25,573 63,039
Net income 1 1,383 24,794 54,009
Net Debt 1 -49,313 27,968 125,793
Reference price 2 147.95 147.95 147.95
Nbr of stocks (in thousands) 13,572,822 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
1197.01x43.94x89.75x - 2,008B
29.72x6.35x29.63x0.2% 204B
16.58x2.94x7.44x2.28% 195B
10.95x2.49x6.68x4.32% 176B
15.04x2.4x7.98x2.82% 72.73B
13.43x1.46x4.97x3.31% 39.1B
19.33x5.32x9.71x4.91% 31.29B
8.24x0.29x1.18x7.98% 21.97B
12.53x3.19x7.19x7.36% 19.51B
12.24x1.78x4.41x5.16% 18.21B
Average 133.51x 7.02x 16.89x 4.26% 278.57B
Weighted average by Cap. 867.92x 32.68x 68.28x 2.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. Valuation SpaceX (Space Exploration Technologies)
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!