Company Valuation: Space Hellas S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 35.38 61.09 34.31 47.91 38.09 51.26
Change - 72.65% -43.84% 39.64% -20.49% 34.58%
Enterprise Value (EV) 1 45.67 97.3 78.58 99.08 102.8 118
Change - 113.07% -19.25% 26.1% 3.77% 14.73%
P/E 20.1x 15.8x 7.44x 10x 20.6x 18.5x
PBR 1.96x 2.88x 1.29x 1.7x 1.23x 1.57x
PEG - 0x 0.4x 4.64x -0.3x 0.4x
Capitalization / Revenue 0.44x 0.59x 0.27x 0.32x 0.25x 0.34x
EV / Revenue 0.57x 0.94x 0.61x 0.67x 0.66x 0.77x
EV / EBITDA 8.13x 13.9x 14.4x 7.39x 7.67x 4.9x
EV / EBIT 9.35x 16.4x 18.7x 8.8x 9.42x 5.37x
EV / FCF 126x -14.3x -6.01x -6.69x -8.25x 22.5x
FCF Yield 0.79% -7% -16.6% -15% -12.1% 4.44%
Dividend per Share 2 0.0804 0.12 0.1314 0.16 0.15 -
Rate of return 1.47% 1.26% 2.43% 2.16% 2.54% -
EPS 2 0.2726 0.6 0.7256 0.7413 0.2864 0.4289
Distribution rate 29.5% 20% 18.1% 21.6% 52.4% -
Net sales 1 80.73 103.3 128.6 148.1 155.2 152.9
EBITDA 1 5.618 7.006 5.464 13.41 13.4 24.09
EBIT 1 4.885 5.921 4.213 11.26 10.92 21.97
Net income 1 1.76 3.845 4.685 4.786 1.849 2.769
Net Debt 1 10.28 36.22 44.27 51.18 64.72 66.7
Reference price 2 5.480 9.500 5.400 7.420 5.900 7.940
Nbr of stocks (in thousands) 6,457 6,430 6,353 6,457 6,457 6,457
Announcement Date 4/27/21 4/20/22 5/10/23 4/25/24 4/28/25 4/28/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 64.23M
24.46x3.95x13.79x2.72% 235B
-130.31x18.17x100.76x-.--% 117B
14.45x1.6x8.39x3.31% 119B
14.25x2.6x9.8x5.77% 83.08B
20.32x5.35x13.15x2.8% 61.29B
13.6x1.96x8.33x5.73% 43.84B
22.63x1.86x11.56x1.29% 45.18B
21.37x1.61x10.31x0.89% 41.61B
16.65x2.09x9.91x5.25% 34.05B
Average 1.93x 4.35x 20.67x 3.08% 78.03B
Weighted average by Cap. -2.95x 5.25x 24.76x 2.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SPACE Stock
  4. Valuation Space Hellas S.A.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!