|
Market Closed -
Japan Exchange
02:30:00 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 103.00 JPY | -1.90% |
|
-1.90% | -32.68% |
| 09-20 | Sourcenext Corporation(TSE:4344) dropped from S&P Global BMI Index | CI |
| 08-07 | Sourcenext Corporation Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Sourcenext Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 38,150 | 24,927 | 41,885 | 22,232 | 23,824 | 21,162 |
| Change | - | -34.66% | 68.03% | -46.92% | 7.16% | -11.17% |
| Enterprise Value (EV) 1 | 35,267 | 25,466 | 44,374 | 22,997 | 26,496 | 20,976 |
| Change | - | -27.79% | 74.25% | -48.18% | 15.22% | -20.83% |
| P/E | 171x | 131x | -12x | -9.65x | -10.9x | -7.46x |
| PBR | 3.16x | 2.03x | 4.28x | 2.35x | 2.83x | 3.48x |
| PEG | - | -9x | 0x | 0.3x | 1.87x | -0.3x |
| Capitalization / Revenue | 2.21x | 1.94x | 4.06x | 2.15x | 2.1x | 1.71x |
| EV / Revenue | 2.04x | 1.98x | 4.31x | 2.22x | 2.34x | 1.7x |
| EV / EBITDA | 24.1x | 15.6x | -43.8x | -15.9x | -22.4x | -87.9x |
| EV / EBIT | 74.1x | 47.2x | -19.6x | -8.93x | -11.7x | -12x |
| EV / FCF | -21.4x | -14.4x | -50.3x | 223x | -15.4x | -10x |
| FCF Yield | -4.67% | -6.92% | -1.99% | 0.45% | -6.47% | -10% |
| Dividend per Share 2 | 0.25 | 0.21 | - | - | - | - |
| Rate of return | 0.09% | 0.11% | - | - | - | - |
| EPS 2 | 1.64 | 1.4 | -25.76 | -16.99 | -16 | -20.51 |
| Distribution rate | 15.2% | 15% | - | - | - | - |
| Net sales 1 | 17,282 | 12,851 | 10,307 | 10,347 | 11,334 | 12,365 |
| EBITDA 1 | 1,464 | 1,633 | -1,012 | -1,442 | -1,183 | -238.7 |
| EBIT 1 | 476 | 540 | -2,260 | -2,575 | -2,271 | -1,744 |
| Net income 1 | 224 | 191 | -3,502 | -2,303 | -2,169 | -2,837 |
| Net Debt 1 | -2,883 | 539 | 2,489 | 765 | 2,672 | -186 |
| Reference price 2 | 280.00 | 184.00 | 309.00 | 164.00 | 175.00 | 153.00 |
| Nbr of stocks (in thousands) | 136,248 | 135,472 | 135,550 | 135,558 | 136,138 | 138,315 |
| Announcement Date | 6/19/20 | 6/18/21 | 6/21/22 | 6/20/23 | 6/20/24 | 3/24/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 90.85M | |
| 26.61x | 9.82x | 16.02x | 0.73% | 3,895B | |
| 126.89x | 56.1x | 91.33x | -.--% | 473B | |
| 18.99x | 5.52x | 9.62x | 1.58% | 382B | |
| 241.45x | 21.53x | 63.04x | -.--% | 311B | |
| 29.96x | 6.06x | 18.99x | 1.25% | 277B | |
| 2575.7x | 43.13x | 141.09x | -.--% | 264B | |
| 100.91x | 10.01x | 26.8x | -.--% | 164B | |
| 58.59x | 15.69x | 41.34x | -.--% | 132B | |
| 14.46x | 3.85x | 8.04x | -.--% | 103B | |
| Average | 354.84x | 19.08x | 46.25x | 0.4% | 600.24B | |
| Weighted average by Cap. | 160.09x | 15.12x | 30.34x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4344 Stock
- Valuation Sourcenext Corporation
Select your edition
All financial news and data tailored to specific country editions
