|
Market Closed -
Japan Exchange
02:30:00 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 103.00 JPY | -0.96% |
|
-0.96% | -32.68% |
| 09-20 | Sourcenext Corporation(TSE:4344) dropped from S&P Global BMI Index | CI |
| 08-07 | Sourcenext Corporation Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Sourcenext Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 38,150 | 24,927 | 41,885 | 22,232 | 23,824 | 21,162 |
| Change | - | -34.66% | 68.03% | -46.92% | 7.16% | -11.17% |
| Enterprise Value (EV) 1 | 35,267 | 25,466 | 44,374 | 22,997 | 26,496 | 20,976 |
| Change | - | -27.79% | 74.25% | -48.18% | 15.22% | -20.83% |
| P/E | 171x | 131x | -12x | -9.65x | -10.9x | -7.46x |
| PBR | 3.16x | 2.03x | 4.28x | 2.35x | 2.83x | 3.48x |
| PEG | - | -9x | 0x | 0.3x | 1.87x | -0.3x |
| Capitalization / Revenue | 2.21x | 1.94x | 4.06x | 2.15x | 2.1x | 1.71x |
| EV / Revenue | 2.04x | 1.98x | 4.31x | 2.22x | 2.34x | 1.7x |
| EV / EBITDA | 24.1x | 15.6x | -43.8x | -15.9x | -22.4x | -87.9x |
| EV / EBIT | 74.1x | 47.2x | -19.6x | -8.93x | -11.7x | -12x |
| EV / FCF | -21.4x | -14.4x | -50.3x | 223x | -15.4x | -10x |
| FCF Yield | -4.67% | -6.92% | -1.99% | 0.45% | -6.47% | -10% |
| Dividend per Share 2 | 0.25 | 0.21 | - | - | - | - |
| Rate of return | 0.09% | 0.11% | - | - | - | - |
| EPS 2 | 1.64 | 1.4 | -25.76 | -16.99 | -16 | -20.51 |
| Distribution rate | 15.2% | 15% | - | - | - | - |
| Net sales 1 | 17,282 | 12,851 | 10,307 | 10,347 | 11,334 | 12,365 |
| EBITDA 1 | 1,464 | 1,633 | -1,012 | -1,442 | -1,183 | -238.7 |
| EBIT 1 | 476 | 540 | -2,260 | -2,575 | -2,271 | -1,744 |
| Net income 1 | 224 | 191 | -3,502 | -2,303 | -2,169 | -2,837 |
| Net Debt 1 | -2,883 | 539 | 2,489 | 765 | 2,672 | -186 |
| Reference price 2 | 280.00 | 184.00 | 309.00 | 164.00 | 175.00 | 153.00 |
| Nbr of stocks (in thousands) | 136,248 | 135,472 | 135,550 | 135,558 | 136,138 | 138,315 |
| Announcement Date | 6/19/20 | 6/18/21 | 6/21/22 | 6/20/23 | 6/20/24 | 3/24/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 91.53M | |
| 26.04x | 9.62x | 15.73x | 0.77% | 3,809B | |
| 122.44x | 53.43x | 86.72x | -.--% | 449B | |
| 20.67x | 5.89x | 10.32x | 1.45% | 416B | |
| 252.08x | 22.5x | 65.87x | -.--% | 325B | |
| 2647.5x | 44.38x | 142.94x | -.--% | 272B | |
| 26.28x | 5.27x | 16.62x | 1.44% | 243B | |
| 86.75x | 8.42x | 22.54x | -.--% | 139B | |
| 57.81x | 15.57x | 41.01x | -.--% | 131B | |
| 18.54x | 11.83x | 14.1x | -.--% | 97.19B | |
| Average | 362.01x | 19.66x | 46.21x | 0.41% | 588.13B | |
| Weighted average by Cap. | 168.63x | 14.98x | 30.15x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4344 Stock
- Valuation Sourcenext Corporation
Select your edition
All financial news and data tailored to specific country editions
