Company Valuation: Sosandar Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027
Market Cap 1 56.46 58.32 32.27 19.24 13.96 27.69
Change - 3.3% -44.67% -40.38% -27.42% 98.29%
Enterprise Value (EV) 1 49.74 47.75 23.96 11.95 5.566 18.89
Change - -4% -49.83% -50.1% -53.44% 239.34%
P/E - - - - - 31.9x
PBR 5.32x 3.18x 1.77x 1.07x 0.92x 1.53x
PEG - - - - - -
Capitalization / Revenue 1.92x 1.37x 0.7x 0.52x 0.33x 0.59x
EV / Revenue 1.69x 1.12x 0.52x 0.32x 0.13x 0.4x
EV / EBITDA -217x 25.5x -1,331x 12.2x 3.34x 7.87x
EV / EBIT -91.1x 29.2x -71.7x 66x 13x 17.2x
EV / FCF -21.5x -25x -11.5x -15.2x 1.57x 15.2x
FCF Yield -4.65% -4% -8.73% -6.56% 63.7% 6.57%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - - - - - 0.004
Distribution rate - - - - - -
Net sales 1 29.46 42.45 46.28 37.13 42.28 47
EBITDA 1 -0.229 1.872 -0.018 0.983 1.665 2.4
EBIT 1 -0.546 1.637 -0.334 0.181 0.428 1.1
Net income 1 - - - - 0.355 1.1
Net Debt 1 -6.721 -10.58 -8.313 -7.284 -8.397 -8.8
Reference price 2 0.2550 0.2350 0.1300 0.0775 0.0625 0.1275
Nbr of stocks (in thousands) 221,408 248,183 248,227 248,227 223,404 217,152
Announcement Date 7/12/22 7/11/23 7/16/24 7/15/25 7/14/26 -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.4x7.87x - 36.63M
24.59x3.74x13.31x3.63% 187B
43.04x5.29x21.75x0.87% 140B
26.04x2.69x17.17x0.78% 73.01B
40.63x2.36x9.2x1.59% 29.02B
20.02x1.38x7.83x4.61% 25.33B
14.93x2.89x11.13x1.58% 23.44B
17.58x2.47x11.08x2.12% 21.69B
23.97x1.42x12.13x-.--% 17.3B
15.2x1.95x7.85x3.97% 11.48B
Average 25.11x 2.46x 11.93x 2.13% 52.76B
Weighted average by Cap. 29.39x 3.61x 15.24x 2.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ORE Stock
  4. Valuation Sosandar Plc