|
Real-time
Euronext Paris
12:08:04 2026-10-26 EDT
|
5-day change | 1st Jan Change | ||
| 184.90 EUR | -0.05% |
|
+5.36% | +19.60% |
| 10-01 | Back in the business with a bang ! |  |
| 09-15 | Sopra Steria and Dynatrace Launches Dedicated Observability and AIOps Practice for Europe | CI |
Company Valuation: Sopra Steria Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,183 | 2,853 | 3,990 | 3,466 | 2,970 | 3,542 | - | - |
| Change | - | -10.38% | 39.89% | -13.15% | -14.29% | 19.23% | - | - |
| Enterprise Value (EV) 1 | 3,510 | 3,005 | 4,936 | 3,848 | 3,217 | 4,256 | 4,013 | 3,771 |
| Change | - | -14.4% | 64.3% | -22.05% | -16.39% | 32.29% | -5.7% | -6.03% |
| P/E | 17x | 11.5x | 21.8x | 13.7x | 10.2x | 11.7x | 10.3x | 9.67x |
| PBR | 1.95x | 1.55x | 2.14x | 1.8x | 1.45x | 1.6x | 1.45x | 1.31x |
| PEG | - | 0.4x | -0.8x | 0.4x | 0.5x | 3.23x | 0.8x | 1.4x |
| Capitalization / Revenue | 0.68x | 0.56x | 0.69x | 0.6x | 0.53x | 0.6x | 0.58x | 0.56x |
| EV / Revenue | 0.75x | 0.59x | 0.85x | 0.67x | 0.57x | 0.73x | 0.66x | 0.6x |
| EV / EBITDA | 6.36x | 5.03x | 6.82x | 5.13x | 4.73x | 5.93x | 5.31x | 4.66x |
| EV / EBIT | 9.26x | 6.63x | 9x | 6.81x | 6.02x | 7.48x | 6.68x | 6.03x |
| EV / FCF | 8.59x | 7.34x | 9.46x | 6.62x | 6.56x | 14.2x | 11.1x | 9.86x |
| FCF Yield | 11.6% | 13.6% | 10.6% | 15.1% | 15.2% | 7.05% | 9.03% | 10.1% |
| Dividend per Share 2 | 3.2 | - | 4.65 | 4.65 | 5.3 | 5.323 | 5.87 | 6.341 |
| Rate of return | 2.03% | - | 2.35% | 2.72% | 3.43% | 2.88% | 3.17% | 3.43% |
| EPS 2 | 9.27 | 12.23 | 9.08 | 12.46 | 15.23 | 15.78 | 17.9 | 19.13 |
| Distribution rate | 34.5% | - | 51.2% | 37.3% | 34.8% | 33.7% | 32.8% | 33.1% |
| Net sales 1 | 4,683 | 5,101 | 5,805 | 5,777 | 5,648 | 5,854 | 6,078 | 6,284 |
| EBITDA 1 | 552.3 | 597.5 | 724.3 | 750.5 | 679.5 | 717.5 | 756.2 | 809.9 |
| EBIT 1 | 379.2 | 453.1 | 548.2 | 564.7 | 534.3 | 568.8 | 600.7 | 625.6 |
| Net income 1 | 187.7 | 247.8 | 183.7 | 251 | 296.8 | 307.8 | 348.2 | 371.3 |
| Net Debt 1 | 327.1 | 152 | 946 | 382.2 | 246.7 | 714.5 | 471.8 | 229.7 |
| Reference price 2 | 157.50 | 141.20 | 197.80 | 171.00 | 154.60 | 185.00 | 185.00 | 185.00 |
| Nbr of stocks (in thousands) | 20,210 | 20,202 | 20,174 | 20,267 | 19,214 | 19,143 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.72x | 0.73x | 5.93x | 2.88% | 3.97B | |
| 25.36x | 4.08x | 14.19x | 2.67% | 240B | |
| 23.79x | 4.98x | 12.21x | 0.7% | 205B | |
| 17.03x | 1.93x | 9.96x | 2.78% | 147B | |
| -561.92x | 39.94x | 164.06x | -.--% | 116B | |
| -128.1x | 17.78x | 97.77x | -.--% | 115B | |
| 16.5x | 2.98x | 11.48x | 4.88% | 96.43B | |
| 23.56x | 6.08x | 14.93x | 2.4% | 70.72B | |
| 25.06x | 2.08x | 13.2x | 1.24% | 49.53B | |
| 15.2x | 2.2x | 9.34x | 5.14% | 49.23B | |
| Average | -53.18x | 8.28x | 35.31x | 2.27% | 109.21B | |
| Weighted average by Cap. | -55.97x | 9.05x | 37.46x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOP Stock
- Valuation Sopra Steria Group
Select your edition
All financial news and data tailored to specific country editions
