|
Market Closed -
Japan Exchange
02:30:00 2026-09-01 EDT
|
5-day change | 1st Jan Change | ||
| 4,046.00 JPY | +0.75% |
|
+5.09% | +0.55% |
| 09-01 | Bonds spoil September's opening |  |
| 09-01 | US Equity Futures Fall Pre-Bell Tuesday as Global Bond Yields, Oil Prices Rise | MT |
Company Valuation: Sony Group Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,764,488 | 14,793,605 | 15,927,659 | 22,699,467 | 18,955,435 | 23,759,982 | - | - |
| Change | - | -6.16% | 7.67% | 42.52% | -16.49% | 25.35% | - | - |
| Enterprise Value (EV) 1 | 16,705,787 | 16,854,920 | 17,710,826 | 23,916,757 | 18,416,225 | 22,181,947 | 21,300,228 | 20,452,351 |
| Change | - | 0.89% | 5.08% | 35.04% | -23% | 20.45% | -3.97% | -3.98% |
| P/E | 17.9x | 15.8x | 16.5x | 20x | -58.7x | 18.7x | 17.6x | 16.8x |
| PBR | 2.2x | 2.05x | 2.09x | 2.77x | 2.33x | 2.64x | 2.38x | 2.16x |
| PEG | - | 2.42x | 4.18x | 1x | 0x | -0x | 2.73x | 3.57x |
| Capitalization / Revenue | 1.59x | 1.28x | 1.22x | 1.75x | 1.52x | 1.85x | 1.85x | 1.75x |
| EV / Revenue | 1.68x | 1.46x | 1.36x | 1.85x | 1.48x | 1.73x | 1.66x | 1.5x |
| EV / EBITDA | 8.2x | 7.62x | 7.52x | 11.5x | 7.01x | 8.45x | 8.16x | 7.75x |
| EV / EBIT | 13.9x | 14x | 14.7x | 17x | 12.7x | 12.8x | 11.7x | 10.8x |
| EV / FCF | 21.1x | -56.4x | 23.6x | 14.3x | 12.4x | 21.5x | 18x | 17.3x |
| FCF Yield | 4.74% | -1.77% | 4.23% | 7% | 8.08% | 4.64% | 5.55% | 5.79% |
| Dividend per Share 2 | 13 | 15 | 17 | 20 | 25 | 34.33 | 37.97 | 42.29 |
| Rate of return | 0.51% | 0.63% | 0.65% | 0.53% | 0.78% | 0.85% | 0.94% | 1.05% |
| EPS 2 | 142.4 | 151.7 | 157.7 | 188.7 | -54.7 | 216.3 | 230.2 | 241.1 |
| Distribution rate | 9.13% | 9.89% | 10.8% | 10.6% | -45.7% | 15.9% | 16.5% | 17.5% |
| Net sales 1 | 9,921,513 | 11,539,837 | 13,020,768 | 12,957,100 | 12,479,620 | 12,849,809 | 12,814,326 | 13,612,124 |
| EBITDA 1 | 2,037,572 | 2,212,796 | 2,353,812 | 2,075,600 | 2,628,162 | 2,624,663 | 2,609,709 | 2,637,953 |
| EBIT 1 | 1,202,339 | 1,208,206 | 1,208,831 | 1,407,200 | 1,447,507 | 1,735,990 | 1,815,972 | 1,897,384 |
| Net income 1 | 882,178 | 937,126 | 970,573 | 1,141,600 | -326,865 | 1,265,356 | 1,338,361 | 1,398,108 |
| Net Debt 1 | 941,299 | 2,061,315 | 1,783,167 | 1,217,290 | -539,210 | -1,578,035 | -2,459,754 | -3,307,630 |
| Reference price 2 | 2,546.00 | 2,397.00 | 2,597.00 | 3,765.00 | 3,209.00 | 4,046.00 | 4,046.00 | 4,046.00 |
| Nbr of stocks (in thousands) | 6,191,865 | 6,171,717 | 6,133,099 | 6,029,075 | 5,906,960 | 5,872,462 | - | - |
| Announcement Date | 5/10/22 | 4/28/23 | 5/14/24 | 5/14/25 | 5/8/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.62x | 1.71x | 8.38x | 0.85% | 148B | |
| 22.12x | 1.4x | 10.42x | 1.24% | 65.74B | |
| 17.76x | 0.41x | 4.91x | 0.71% | 26.6B | |
| 28.03x | - | - | - | 5.76B | |
| 30.4x | - | - | 1.79% | 3.43B | |
| 20.23x | 1.68x | 10.52x | 2.35% | 3.48B | |
| 37.19x | - | - | 0.81% | 2.69B | |
| 14.82x | - | - | -.--% | 2.7B | |
| -33.12x | 1.92x | 17.11x | -.--% | 2.19B | |
| Average | 17.34x | 1.43x | 10.27x | 0.97% | 28.91B | |
| Weighted average by Cap. | 19.52x | 1.49x | 8.66x | 0.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6758 Stock
- Valuation Sony Group Corporation
Select your edition
All financial news and data tailored to specific country editions
