Valuation Sony Group Corporation Mexican S.E.

Stocks

SONY N

US8356993076

Household Electronics

End-of-day quote Mexican S.E. Other stock markets 2026-07-31			5-day change	1st Jan Change
402.00 ^MXN	+1.77%		+10.62%	-14.33%

11:02am	'Spider-Man: Brand New Day' opens to a huge $927 million global box office	RE
07-31	Global markets live: Microsoft, Apple, Tesla, Intel, Coinbase…

Company Valuation: Sony Group Corporation

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	15,764,488	14,793,605	15,927,659	22,699,467	18,955,435	22,239,014	-	-
Change	-	-6.16%	7.67%	42.52%	-16.49%	17.32%	-	-
Enterprise Value (EV) ¹	16,705,787	16,854,920	17,710,826	23,916,757	18,416,225	20,505,529	19,792,734	19,036,839
Change	-	0.89%	5.08%	35.04%	-23%	11.34%	-3.48%	-3.82%
P/E	17.9x	15.8x	16.5x	20x	-58.7x	17.9x	16.8x	15.6x
PBR	2.2x	2.05x	2.09x	2.77x	2.33x	2.51x	2.23x	2.02x
PEG	-	2.42x	4.18x	1x	0x	-0x	2.54x	2x
Capitalization / Revenue	1.59x	1.28x	1.22x	1.75x	1.52x	1.73x	1.74x	1.64x
EV / Revenue	1.68x	1.46x	1.36x	1.85x	1.48x	1.59x	1.55x	1.4x
EV / EBITDA	8.2x	7.62x	7.52x	11.5x	7.01x	7.59x	7.41x	6.99x
EV / EBIT	13.9x	14x	14.7x	17x	12.7x	12.1x	11.1x	10x
EV / FCF	21.1x	-56.4x	23.6x	14.3x	12.4x	20.7x	16.3x	16.4x
FCF Yield	4.74%	-1.77%	4.23%	7%	8.08%	4.84%	6.15%	6.1%
Dividend per Share ²	13	15	17	20	25	34.29	36.28	41.21
Rate of return	0.51%	0.63%	0.65%	0.53%	0.78%	0.91%	0.96%	1.09%
EPS ²	142.4	151.7	157.7	188.7	-54.7	211.2	225.1	242.7
Distribution rate	9.13%	9.89%	10.8%	10.6%	-45.7%	16.2%	16.1%	17%
Net sales ¹	9,921,513	11,539,837	13,020,768	12,957,100	12,479,620	12,866,392	12,800,616	13,574,246
EBITDA ¹	2,037,572	2,212,796	2,353,812	2,075,600	2,628,162	2,701,931	2,670,855	2,721,773
EBIT ¹	1,202,339	1,208,206	1,208,831	1,407,200	1,447,507	1,690,519	1,777,539	1,897,847
Net income ¹	882,178	937,126	970,573	1,141,600	-326,865	1,242,993	1,318,280	1,406,284
Net Debt ¹	941,299	2,061,315	1,783,167	1,217,290	-539,210	-1,733,485	-2,446,280	-3,202,175
Reference price ²	2,546.00	2,397.00	2,597.00	3,765.00	3,209.00	3,787.00	3,787.00	3,787.00
Nbr of stocks (in thousands)	6,191,865	6,171,717	6,133,099	6,029,075	5,906,960	5,872,462	-	-
Announcement Date	5/10/22	4/28/23	5/14/24	5/14/25	5/8/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PANASONIC HOLDINGS CORPORATION	21.14x	1.33x	10.07x	1.34%	62.77B
LG ELECTRONICS INC.	13.67x	0.3x	3.66x	0.94%	19.04B
SHENZHEN MTC CO., LTD.	19.55x	-	-	-	4.98B
HANGZHOU EZVIZ NETWORK CO., LTD.	31.81x	-	-	1.82%	3.46B
SHARP CORPORATION	11.08x	0.39x	8.78x	-.--%	2.52B
XIAMEN INTRETECH INC.	34.71x	-	-	0.87%	2.5B
CASIO COMPUTER CO.,LTD.	20.1x	1.26x	9.07x	2.77%	2.45B
GN STORE NORD A/S	-142.28x	0.79x	7.02x	-.--%	2.19B
Average	1.22x	0.82x	7.72x	1.11%	12.49B
Weighted average by Cap.	16.49x	1.07x	8.56x	1.24%