Valuation Sony Group Corporation Mexican S.E.

Stocks

SONY N

US8356993076

Household Electronics

End-of-day quote Mexican S.E. 2026-08-21			5-day change	1st Jan Change
403.70 ^MXN	0.00%		-2.49%	-13.97%

08-19	Sony Group Insider Sold Shares Worth $476,600, According to a Recent SEC Filing	MT
08-19	Sony's Playstation Overhauling Horizon Game After Negative Player Feedback	MT

Company Valuation: Sony Group Corporation

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	15,764,488	14,793,605	15,927,659	22,699,467	18,955,435	22,227,269	-	-
Change	-	-6.16%	7.67%	42.52%	-16.49%	17.26%	-	-
Enterprise Value (EV) ¹	16,705,787	16,854,920	17,710,826	23,916,757	18,416,225	20,497,497	19,625,872	18,775,382
Change	-	0.89%	5.08%	35.04%	-23%	11.3%	-4.25%	-4.33%
P/E	17.9x	15.8x	16.5x	20x	-58.7x	17.5x	16.5x	15.7x
PBR	2.2x	2.05x	2.09x	2.77x	2.33x	2.46x	2.21x	2.01x
PEG	-	2.42x	4.18x	1x	0x	-0x	2.74x	3.02x
Capitalization / Revenue	1.59x	1.28x	1.22x	1.75x	1.52x	1.73x	1.74x	1.64x
EV / Revenue	1.68x	1.46x	1.36x	1.85x	1.48x	1.59x	1.53x	1.39x
EV / EBITDA	8.2x	7.62x	7.52x	11.5x	7.01x	7.75x	7.47x	7.07x
EV / EBIT	13.9x	14x	14.7x	17x	12.7x	11.8x	10.9x	9.95x
EV / FCF	21.1x	-56.4x	23.6x	14.3x	12.4x	19.9x	16.6x	15.9x
FCF Yield	4.74%	-1.77%	4.23%	7%	8.08%	5.02%	6.02%	6.3%
Dividend per Share ²	13	15	17	20	25	34.33	37.16	41.13
Rate of return	0.51%	0.63%	0.65%	0.53%	0.78%	0.91%	0.98%	1.09%
EPS ²	142.4	151.7	157.7	188.7	-54.7	216.4	229.4	241.3
Distribution rate	9.13%	9.89%	10.8%	10.6%	-45.7%	15.9%	16.2%	17%
Net sales ¹	9,921,513	11,539,837	13,020,768	12,957,100	12,479,620	12,878,179	12,799,462	13,549,708
EBITDA ¹	2,037,572	2,212,796	2,353,812	2,075,600	2,628,162	2,645,140	2,626,742	2,656,474
EBIT ¹	1,202,339	1,208,206	1,208,831	1,407,200	1,447,507	1,736,051	1,806,366	1,886,916
Net income ¹	882,178	937,126	970,573	1,141,600	-326,865	1,267,571	1,333,542	1,395,540
Net Debt ¹	941,299	2,061,315	1,783,167	1,217,290	-539,210	-1,729,772	-2,601,397	-3,451,887
Reference price ²	2,546.00	2,397.00	2,597.00	3,765.00	3,209.00	3,785.00	3,785.00	3,785.00
Nbr of stocks (in thousands)	6,191,865	6,171,717	6,133,099	6,029,075	5,906,960	5,872,462	-	-
Announcement Date	5/10/22	4/28/23	5/14/24	5/14/25	5/8/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SONY GROUP CORPORATION	17.49x	1.59x	7.75x	0.91%	140B
PANASONIC HOLDINGS CORPORATION	20.93x	1.33x	9.86x	1.34%	63.2B
LG ELECTRONICS INC.	15.95x	0.37x	4.46x	0.79%	23.65B
SHENZHEN MTC CO., LTD.	21.43x	-	-	-	5.56B
HANGZHOU EZVIZ NETWORK CO., LTD.	30.63x	-	-	1.78%	3.46B
CASIO COMPUTER CO.,LTD.	18.61x	1.54x	9.61x	2.56%	3.22B
SHARP CORPORATION	13.68x	0.42x	10.36x	-.--%	2.62B
XIAMEN INTRETECH INC.	35.49x	-	-	0.85%	2.57B
Average	21.78x	1.05x	8.41x	1.18%	30.51B
Weighted average by Cap.	18.67x	1.38x	8.04x	1.04%