|
Market Closed -
Swiss Exchange
11:31:39 2026-09-21 EDT
|
5-day change | 1st Jan Change | ||
| 237.00 CHF | +2.16% |
|
+3.22% | +14.44% |
| 09-18 | BofA Lifts Price Objective, Estimates for Sonova on 'Stronger' Hearing Aid Market | MT |
| 08-24 | Sonova bets on a new generation of AI-powered hearing aids |  |
Company Valuation: Sonova Holding AG
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,153 | 16,147 | 15,568 | 15,287 | 10,670 | 14,079 | - | - |
| Change | - | -33.15% | -3.59% | -1.81% | -30.2% | 31.94% | - | - |
| Enterprise Value (EV) 1 | 25,161 | 17,643 | 16,928 | 16,426 | 11,665 | 14,792 | 14,606 | 14,419 |
| Change | - | -29.88% | -4.05% | -2.96% | -28.99% | 26.81% | -1.25% | -1.28% |
| P/E | 37.4x | 25.1x | 26x | 28.3x | 24.8x | 23.3x | 20x | 18.4x |
| PBR | 9.82x | 7.34x | 6.3x | 5.74x | 4.08x | 4.88x | 4.52x | 4.03x |
| PEG | - | 7.02x | -4.16x | -2.9x | -1.2x | 0.6x | 1.2x | 2.07x |
| Capitalization / Revenue | 7.18x | 4.32x | 4.29x | 3.95x | 2.96x | 3.67x | 3.46x | 3.25x |
| EV / Revenue | 7.48x | 4.72x | 4.67x | 4.25x | 3.23x | 3.85x | 3.58x | 3.33x |
| EV / EBITDA | 25.9x | 17.9x | 18.5x | 17.5x | 12.5x | 13.9x | 12.7x | 11.6x |
| EV / EBIT | 33.1x | 23.6x | 25.3x | 23.7x | 17.3x | 18x | 16.3x | 14.8x |
| EV / FCF | 30.2x | 28x | 27.1x | 25x | 19.3x | 22.9x | 19.7x | 17.7x |
| FCF Yield | 3.32% | 3.57% | 3.69% | 3.99% | 5.18% | 4.37% | 5.06% | 5.66% |
| Dividend per Share 2 | 4.4 | 4.6 | 4.3 | 4.4 | 4.7 | 4.758 | 5.065 | 5.553 |
| Rate of return | 1.14% | 1.71% | 1.65% | 1.72% | 2.63% | 2.01% | 2.14% | 2.34% |
| EPS 2 | 10.35 | 10.72 | 10.05 | 9.07 | 7.22 | 10.18 | 11.82 | 12.87 |
| Distribution rate | 42.5% | 42.9% | 42.8% | 48.5% | 65.1% | 46.7% | 42.8% | 43.1% |
| Net sales 1 | 3,364 | 3,738 | 3,627 | 3,865 | 3,606 | 3,839 | 4,074 | 4,330 |
| EBITDA 1 | 971.1 | 986.4 | 916.1 | 940.4 | 936.1 | 1,062 | 1,149 | 1,241 |
| EBIT 1 | 760 | 746.7 | 669.9 | 691.9 | 675.8 | 820.6 | 898 | 975.2 |
| Net income 1 | 649 | 647.5 | 601 | 547 | 430.6 | 600.6 | 691.2 | 756.1 |
| Net Debt 1 | 1,008 | 1,496 | 1,360 | 1,140 | 994.3 | 713 | 527.4 | 339.8 |
| Reference price 2 | 387.60 | 268.60 | 261.10 | 256.50 | 179.00 | 237.00 | 237.00 | 237.00 |
| Nbr of stocks (in thousands) | 62,313 | 60,116 | 59,626 | 59,597 | 59,611 | 59,405 | - | - |
| Announcement Date | 5/17/22 | 5/16/23 | 5/13/24 | 5/9/25 | 5/18/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.78x | 3.78x | 13.65x | 2.05% | 16.74B | |
| 30.22x | 5.33x | 17.22x | 1.14% | 18.32B | |
| 30.15x | 3.6x | 15.31x | 2.7% | 6.23B | |
| 19.65x | 2.47x | 9.42x | 1.96% | 4.07B | |
| 60.98x | 3.54x | 27.37x | 0.67% | 1.89B | |
| 18.15x | 2.13x | 10.38x | -.--% | 1.78B | |
| 20.89x | 3.76x | 14.17x | 1.16% | 1.09B | |
| -107.4x | - | - | - | 559M | |
| Average | 11.93x | 3.52x | 15.36x | 1.38% | 6.33B | |
| Weighted average by Cap. | 25.91x | 4.15x | 15.23x | 1.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOON Stock
- Valuation Sonova Holding AG
Select your edition
All financial news and data tailored to specific country editions
