|
Market Closed -
Nasdaq
16:00:00 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 17.70 USD | -0.28% |
|
-2.61% | +0.80% |
| 09-01 | Sonos Introduces Sonos 27, Beam Ultra, and Sonos Ace Ultra | CI |
| 09-01 | Sonos Introduces New Soundbar, Headphones With Updated Audio System | MT |
Company Valuation: Sonos, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,391 | 1,829 | 1,616 | 1,470 | 1,849 | 2,094 | - | - |
| Change | - | -58.35% | -11.62% | -9.02% | 25.79% | 13.21% | - | - |
| Enterprise Value (EV) 1 | 3,751 | 1,554 | 1,396 | 1,301 | 1,675 | 1,854 | 1,883 | 1,812 |
| Change | - | -58.57% | -10.16% | -6.83% | 28.78% | 10.72% | 1.56% | -3.8% |
| P/E | 30.9x | 29.3x | -158x | -39.2x | -30x | 27.7x | 35.8x | 18.9x |
| PBR | 7.5x | 3.25x | 3.04x | 3.45x | 5.17x | 4.99x | 4.92x | 3.98x |
| PEG | - | -0.5x | 1x | -0x | -0.5x | -0x | -1.6x | 0.2x |
| Capitalization / Revenue | 2.56x | 1.04x | 0.98x | 0.97x | 1.28x | 1.37x | 1.28x | 1.19x |
| EV / Revenue | 2.18x | 0.89x | 0.84x | 0.86x | 1.16x | 1.21x | 1.15x | 1.03x |
| EV / EBITDA | 13.5x | 6.86x | 9.07x | 12.1x | 12.7x | 9.78x | 12.1x | 8.42x |
| EV / EBIT | 15.3x | 8.26x | 12.6x | 21.2x | 20.3x | 12.5x | 16x | - |
| EV / FCF | 18.1x | -20.9x | 27.8x | 9.66x | 15.5x | -99.7x | 41.2x | 22x |
| FCF Yield | 5.54% | -4.79% | 3.59% | 10.4% | 6.46% | -1% | 2.43% | 4.54% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.13 | 0.49 | -0.08 | -0.31 | -0.51 | 0.64 | 0.495 | 0.935 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,717 | 1,752 | 1,655 | 1,518 | 1,443 | 1,533 | 1,636 | 1,758 |
| EBITDA 1 | 278.6 | 226.5 | 153.9 | 107.9 | 132.3 | 189.6 | 155.3 | 215.2 |
| EBIT 1 | 244.7 | 188 | 111.1 | 61.46 | 82.66 | 147.9 | 118 | - |
| Net income 1 | 158.6 | 67.38 | -10.27 | -38.15 | -61.14 | 65 | 55.5 | 99.08 |
| Net Debt 1 | -640.1 | -274.9 | -220.2 | -169.7 | -174.7 | -239.4 | -210.6 | -282.1 |
| Reference price 2 | 34.91 | 14.37 | 12.60 | 12.15 | 15.30 | 17.70 | 17.70 | 17.70 |
| Nbr of stocks (in thousands) | 125,771 | 127,252 | 128,258 | 121,010 | 120,880 | 118,294 | - | - |
| Announcement Date | 11/17/21 | 11/16/22 | 11/15/23 | 11/13/24 | 11/5/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.66x | 1.21x | 9.78x | -.--% | 2.09B | |
| 17.13x | 1.57x | 7.72x | 0.91% | 140B | |
| 21.76x | 1.39x | 10.45x | 1.28% | 67.62B | |
| 17x | 0.41x | 4.82x | 0.71% | 26.98B | |
| 33.6x | 10.37x | 20.03x | 1.46% | 25.83B | |
| 65.61x | 1.07x | 33.55x | 0.09% | 8.07B | |
| 36.27x | 17.83x | 29.74x | - | 7.3B | |
| 13.89x | 0.25x | 6.34x | 3.69% | 5.64B | |
| 58.55x | 2.25x | 52.74x | 0.18% | 5.39B | |
| 25.97x | - | - | - | 5.35B | |
| Average | 31.74x | 4.04x | 19.46x | 1.04% | 29.4B | |
| Weighted average by Cap. | 22.37x | 2.59x | 11.30x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SONO Stock
- Valuation Sonos, Inc.
Select your edition
All financial news and data tailored to specific country editions
