Valuation Sonic Interfreight

Stocks

End-of-day quote Thailand S.E. 2026-10-26			5-day change	1st Jan Change
1.490 ^THB	0.00%		0.00%	-2.61%

08-31	Sonic Interfreight Public Company Limited Announces Management Changes	CI
08-14	Sonic Interfreight Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	836	3,295	2,096	1,590	1,443	1,161
Change	-	294.11%	-36.37%	-24.15%	-9.26%	-19.5%
Enterprise Value (EV) ¹	974	3,426	1,663	1,170	1,087	859.2
Change	-	251.74%	-51.46%	-29.65%	-7.06%	-20.98%
P/E	14x	14.9x	7.26x	12.2x	8.76x	9.94x
PBR	1.3x	3.28x	1.62x	1.12x	0.96x	0.78x
PEG	-	0x	0.3x	-0.2x	0.3x	-0.4x
Capitalization / Revenue	0.62x	0.98x	0.55x	1x	0.65x	0.62x
EV / Revenue	0.72x	1.02x	0.44x	0.74x	0.49x	0.46x
EV / EBITDA	9.78x	11.2x	4.03x	6.63x	4.97x	4.22x
EV / EBIT	12.8x	12.2x	4.32x	8x	5.94x	5.41x
EV / FCF	-11.3x	-26x	3.3x	21.1x	33.6x	-15x
FCF Yield	-8.88%	-3.85%	30.3%	4.74%	2.98%	-6.68%
Dividend per Share ²	0.055	0.11	0.11	0.05	0.0575	0.06
Rate of return	3.62%	2.37%	3.99%	2.65%	3.27%	3.92%
EPS ²	0.1088	0.311	0.38	0.155	0.201	0.154
Distribution rate	50.6%	35.4%	28.9%	32.3%	28.6%	39%
Net sales ¹	1,352	3,352	3,813	1,586	2,209	1,874
EBITDA ¹	99.54	306.3	412.5	176.3	219	203.5
EBIT ¹	76.11	279.7	384.9	146.3	183.1	159
Net income ¹	59.84	226.1	307.6	126.1	167.9	120.2
Net Debt ¹	138	131	-433.4	-420.2	-355.5	-302.3
Reference price ²	1.520	4.640	2.760	1.890	1.760	1.530
Nbr of stocks (in thousands)	550,000	710,084	759,545	841,344	819,796	759,122
Announcement Date	2/22/21	2/22/22	2/21/23	2/23/24	2/28/25	3/2/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SONIC INTERFREIGHT	-	-	-	-	32.15M
UNITED PARCEL SERVICE, INC.	16.66x	1.16x	8.53x	6.49%	85.98B
DHL GROUP	16.07x	0.97x	7.16x	3.5%	71.05B
FEDEX CORPORATION	14.56x	0.88x	7.79x	1.99%	70.7B
DSV A/S	31.61x	1.33x	11.56x	0.52%	49.1B
POSTE ITALIANE S.P.A.	12.36x	9.16x	28.41x	5.54%	40.58B
KUEHNE UND NAGEL INTERNATIONAL AG	24.47x	1.16x	12.38x	3.16%	32.69B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.85x	1.87x	17.73x	0.8%	25.51B
S.F. HOLDING CO., LTD.	14.32x	0.41x	4.09x	2.9%	23.55B
ZTO EXPRESS (CAYMAN) INC.	10.03x	1.4x	5.17x	4.2%	14.81B
Average	18.33x	2.04x	11.42x	3.23%	41.4B
Weighted average by Cap.	18.30x	1.89x	10.97x	3.51%