Company Valuation: Song Hong Construction

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 146,000 148,000 312,782
Change - 1.37% 111.34%
Enterprise Value (EV) 1 116,925 132,813 48,910
Change - 13.59% -63.17%
P/E -15.7x 493x 16x
PBR 0.44x 0.46x 1.05x
PEG - -5x 0x
Capitalization / Revenue 141x 11.2x 46.9x
EV / Revenue 113x 10.1x 7.33x
EV / EBITDA -25.5x -241x -15.6x
EV / EBIT -13.4x -27.5x -6.6x
EV / FCF -2.65x -12.1x 0.23x
FCF Yield -37.7% -8.23% 439%
Dividend per Share 2 - - 2,500
Rate of return - - 14%
EPS 2 -464 15 1,112
Distribution rate - - 225%
Net sales 1 1,037 13,209 6,669
EBITDA 1 -4,576 -551.6 -3,128
EBIT 1 -8,698 -4,830 -7,409
Net income 1 -8,152 268 19,535
Net Debt 1 -29,075 -15,187 -263,871
Reference price 2 7,300.00 7,400.00 17,800.00
Nbr of stocks (in thousands) 20,000 20,000 17,572
Announcement Date 4/3/25 4/3/25 4/1/26
1VND in Million2VND
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.42M
52.61x2.41x23.03x0.07% 90.61B
12.58x1.07x5.88x4.65% 73.54B
27.06x2.07x20.34x1.12% 58.17B
31.27x3.92x21.26x0.22% 53.36B
52.3x4.2x26.71x1.7% 42.45B
29.64x0.73x12.09x2.09% 37.23B
24.15x0.49x7.79x2.44% 33.25B
22.6x1.54x14.21x0.2% 32.65B
4.54x0.3x6x6.2% 27.39B
Average 28.53x 1.86x 15.26x 2.08% 44.87B
Weighted average by Cap. 31.03x 2.02x 16.29x 1.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ICG Stock
  4. Valuation Song Hong Construction