Valuation Sonec Corporation

Stocks

Delayed Japan Exchange Other stock markets 21:58:56 2026-08-09 EDT			5-day change	1st Jan Change
1,039.00 ^JPY	+2.06%		-4.24%	-23.94%

23-05-08	Sonec Corporation Reports Earnings Results for the Full Year Ended March 31, 2023	CI
21-08-11	Tranche Update on Sonec Corporation's Equity Buyback Plan announced on August 11, 2021.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	6,257	7,861	7,305	6,860	6,202	9,197
Change	-	25.63%	-7.06%	-6.1%	-9.58%	48.29%
Enterprise Value (EV) ¹	2,027	3,921	1,718	4,203	4,891	5,136
Change	-	93.41%	-56.17%	144.58%	16.38%	5.01%
P/E	7.23x	9.84x	10.6x	47.6x	12.4x	6.73x
PBR	0.82x	0.97x	0.84x	0.79x	0.68x	0.88x
PEG	-	-1.33x	-0.8x	-0.6x	0x	0x
Capitalization / Revenue	0.38x	0.46x	0.4x	0.42x	0.41x	0.4x
EV / Revenue	0.12x	0.23x	0.1x	0.26x	0.32x	0.23x
EV / EBITDA	1.62x	3.41x	1.7x	13.7x	6.62x	2.6x
EV / EBIT	1.67x	3.54x	1.83x	16.9x	7.42x	2.74x
EV / FCF	1.48x	-71.1x	1.01x	-1.56x	-4.23x	1.79x
FCF Yield	67.4%	-1.41%	98.8%	-64.1%	-23.6%	55.9%
Dividend per Share ²	30	30	30	30	30	50
Rate of return	3.52%	2.79%	3%	3.19%	3.53%	3.97%
EPS ²	118.1	109.3	94.18	19.71	68.44	187
Distribution rate	25.4%	27.4%	31.9%	152%	43.8%	26.7%
Net sales ¹	16,298	17,158	18,039	16,179	15,196	22,753
EBITDA ¹	1,248	1,151	1,011	306	739	1,974
EBIT ¹	1,212	1,107	940	249	659	1,875
Net income ¹	866	800	688	144	500	1,366
Net Debt ¹	-4,230	-3,940	-5,587	-2,657	-1,311	-4,061
Reference price ²	853.00	1,076.00	1,000.00	939.00	849.00	1,259.00
Nbr of stocks (in thousands)	7,335	7,305	7,305	7,305	7,305	7,305
Announcement Date	6/25/21	6/24/22	6/23/23	6/25/24	6/23/25	6/22/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SONEC CORPORATION	-	-	-	-	47.16M
QUANTA SERVICES, INC.	58.64x	2.67x	25.57x	0.07%	101B
VINCI	13.79x	1.15x	6.32x	4.24%	80.3B
COMFORT SYSTEMS USA, INC.	34.96x	4.4x	23.9x	0.19%	59.54B
LARSEN & TOUBRO LIMITED	26.83x	2.07x	20.36x	1.13%	58.47B
FERROVIAL N.V.	54.46x	4.65x	29.24x	1.52%	47.82B
HOCHTIEF AG	31.55x	0.77x	12.82x	1.96%	39.35B
EMCOR GROUP, INC.	24.94x	1.71x	15.74x	0.19%	36.03B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.6x	0.52x	8.23x	2.31%	34.92B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.43x	0.29x	5.47x	6.31%	27.68B
Average	30.58x	2.03x	16.40x	1.99%	48.52B
Weighted average by Cap.	33.89x	2.24x	17.75x	1.72%