|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,028.00 JPY | +2.29% |
|
+2.00% | -25.33% |
| 23-05-08 | Sonec Corporation Reports Earnings Results for the Full Year Ended March 31, 2023 | CI |
| 21-08-11 | Tranche Update on Sonec Corporation's Equity Buyback Plan announced on August 11, 2021. | CI |
Company Valuation: Sonec Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,157 | 6,257 | 7,861 | 7,305 | 6,860 | 6,202 |
| Change | - | 21.34% | 25.63% | -7.06% | -6.1% | -9.58% |
| Enterprise Value (EV) 1 | 2,204 | 2,027 | 3,921 | 1,718 | 4,203 | 4,891 |
| Change | - | -8.02% | 93.41% | -56.17% | 144.58% | 16.38% |
| P/E | 9.57x | 7.23x | 9.84x | 10.6x | 47.6x | 12.4x |
| PBR | 0.76x | 0.82x | 0.97x | 0.84x | 0.79x | 0.68x |
| PEG | - | 0.1x | -1.33x | -0.8x | -0.6x | 0x |
| Capitalization / Revenue | 0.33x | 0.38x | 0.46x | 0.4x | 0.42x | 0.41x |
| EV / Revenue | 0.14x | 0.12x | 0.23x | 0.1x | 0.26x | 0.32x |
| EV / EBITDA | 2.57x | 1.62x | 3.41x | 1.7x | 13.7x | 6.62x |
| EV / EBIT | 2.73x | 1.67x | 3.54x | 1.83x | 16.9x | 7.42x |
| EV / FCF | -2.35x | 1.48x | -71.1x | 1.01x | -1.56x | -4.23x |
| FCF Yield | -42.6% | 67.4% | -1.41% | 98.8% | -64.1% | -23.6% |
| Dividend per Share 2 | 20 | 30 | 30 | 30 | 30 | 30 |
| Rate of return | 2.84% | 3.52% | 2.79% | 3% | 3.19% | 3.53% |
| EPS 2 | 73.48 | 118.1 | 109.3 | 94.18 | 19.71 | 68.44 |
| Distribution rate | 27.2% | 25.4% | 27.4% | 31.9% | 152% | 43.8% |
| Net sales 1 | 15,856 | 16,298 | 17,158 | 18,039 | 16,179 | 15,196 |
| EBITDA 1 | 856 | 1,248 | 1,151 | 1,011 | 306 | 739 |
| EBIT 1 | 806 | 1,212 | 1,107 | 940 | 249 | 659 |
| Net income 1 | 539 | 866 | 800 | 688 | 144 | 500 |
| Net Debt 1 | -2,953 | -4,230 | -3,940 | -5,587 | -2,657 | -1,311 |
| Reference price 2 | 703.00 | 853.00 | 1,076.00 | 1,000.00 | 939.00 | 849.00 |
| Nbr of stocks (in thousands) | 7,335 | 7,335 | 7,305 | 7,305 | 7,305 | 7,305 |
| Announcement Date | 6/25/20 | 6/25/21 | 6/24/22 | 6/23/23 | 6/25/24 | 6/23/25 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 45.53M | |
| 72.52x | 3.12x | 30.51x | 0.06% | 105B | |
| 14.3x | 1.17x | 6.43x | 4.1% | 81.92B | |
| 45.6x | 5.68x | 31.52x | 0.15% | 69.14B | |
| 27.89x | 2.1x | 20.42x | 1.09% | 61.37B | |
| 58.89x | 4.92x | 31.49x | 1.44% | 49.85B | |
| 37.33x | 0.88x | 14.65x | 1.69% | 44.1B | |
| 31.37x | 0.63x | 10.06x | 1.92% | 39.69B | |
| 28.65x | 1.86x | 17.97x | 0.17% | 37.18B | |
| 4.73x | 0.3x | 6.28x | 6.01% | 28.14B | |
| Average | 35.70x | 2.30x | 18.81x | 1.85% | 51.68B | |
| Weighted average by Cap. | 40.06x | 2.58x | 20.58x | 1.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1768 Stock
- Valuation Sonec Corporation
Select your edition
All financial news and data tailored to specific country editions
