|
Market Closed -
Japan Exchange
02:30:00 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 7,140.00 JPY | 0.00% |
|
-2.46% | +23.10% |
| 25-09-16 | Bilight Innovation announced that it has received funding from SOMAR Corporation | CI |
| 23-05-15 | SOMAR Corporation Reports Earnings Results for the Full Year Ended March 31, 2023 | CI |
Company Valuation: SOMAR Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,725 | 3,681 | 3,904 | 7,203 | 12,775 | 10,911 |
| Change | - | -1.17% | 6.05% | 84.51% | 77.34% | -14.59% |
| Enterprise Value (EV) 1 | 1,575 | 2,287 | 3,038 | 4,860 | 8,797 | 5,676 |
| Change | - | 45.24% | 32.82% | 59.98% | 80.99% | -35.48% |
| P/E | 13.6x | 5.31x | 6.39x | 5.25x | 4.94x | 7.33x |
| PBR | 0.29x | 0.27x | 0.26x | 0.42x | 0.63x | 0.49x |
| PEG | - | 0x | -0.5x | 0x | 0.1x | -0.2x |
| Capitalization / Revenue | 0.19x | 0.16x | 0.16x | 0.27x | 0.42x | 0.35x |
| EV / Revenue | 0.08x | 0.1x | 0.12x | 0.18x | 0.29x | 0.18x |
| EV / EBITDA | 2.23x | 2.21x | 2.7x | 2.17x | 2.91x | 1.8x |
| EV / EBIT | 4.8x | 3.2x | 3.82x | 2.7x | 3.42x | 2.18x |
| EV / FCF | -59.1x | -2x | -2.86x | 4.94x | 94.7x | 7.21x |
| FCF Yield | -1.69% | -50% | -34.9% | 20.2% | 1.06% | 13.9% |
| Dividend per Share 2 | 50 | 50 | 50 | 70 | 100 | 100 |
| Rate of return | 2.6% | 2.63% | 2.48% | 1.88% | 1.52% | 1.78% |
| EPS 2 | 140.7 | 357.8 | 315 | 707 | 1,334 | 767.8 |
| Distribution rate | 35.5% | 14% | 15.9% | 9.9% | 7.5% | 13% |
| Net sales 1 | 19,373 | 22,728 | 25,059 | 26,649 | 30,363 | 31,200 |
| EBITDA 1 | 707 | 1,033 | 1,124 | 2,237 | 3,022 | 3,156 |
| EBIT 1 | 328 | 715 | 796 | 1,797 | 2,570 | 2,605 |
| Net income 1 | 273 | 694 | 611 | 1,371 | 2,586 | 1,488 |
| Net Debt 1 | -2,150 | -1,394 | -866 | -2,343 | -3,978 | -5,235 |
| Reference price 2 | 1,920.00 | 1,898.00 | 2,013.00 | 3,715.00 | 6,590.00 | 5,630.00 |
| Nbr of stocks (in thousands) | 1,940 | 1,940 | 1,939 | 1,939 | 1,938 | 1,938 |
| Announcement Date | 6/25/21 | 6/28/22 | 6/28/23 | 6/26/24 | 6/25/25 | 6/25/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 88.92M | |
| 27.88x | 4.31x | 13.86x | 2.08% | 128B | |
| 16.45x | 5.94x | 32.29x | 2.92% | 55.24B | |
| 58.16x | 1.35x | 9.5x | 5.97% | 39.5B | |
| 12.59x | 1.27x | 6.86x | 2.69% | 36.05B | |
| 10.08x | 3.26x | 7.66x | 4.31% | 26.39B | |
| 8.85x | 0.88x | 5.41x | 4.26% | 20.92B | |
| 19.89x | 0.87x | 6.63x | 1.17% | 20.86B | |
| 75.79x | 13.75x | 50.03x | 0.07% | 20.58B | |
| 11.41x | 1.02x | 8.24x | 3.67% | 20.07B | |
| Average | 26.79x | 3.63x | 15.61x | 3.01% | 36.75B | |
| Weighted average by Cap. | 26.88x | 3.82x | 15.86x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8152 Stock
- Valuation SOMAR Corporation
Select your edition
All financial news and data tailored to specific country editions
