Valuation Solvay SA

Stocks

Market Closed - Euronext Bruxelles Other stock markets 11:55:00 2026-07-15 EDT			After hours 15:59:26
26.50 ^EUR	-0.82%		26.57	+0.26%

07-09	Viridis Mining and Minerals' Brazil Project Resource Update Marks Key Derisking Milestone, Euroz Hartleys Says	MT
06-22	EU courts Brazil as strategic partner in global race for critical minerals	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,543	9,790	2,912	3,251	2,837	2,796	-	-
Change	-	-7.14%	-70.26%	11.65%	-12.73%	-1.47%	-	-
Enterprise Value (EV) ¹	12,692	11,581	4,401	4,751	4,434	4,503	4,525	4,509
Change	-	-8.75%	-62%	7.96%	-6.67%	1.55%	0.48%	-0.36%
P/E	11.2x	5.16x	1.4x	14.8x	97x	12.7x	11.7x	12x
PBR	1.2x	0.92x	2.31x	2.47x	2.65x	2.63x	2.72x	2.81x
PEG	-	0x	0.17x	-0.2x	-1.1x	0x	1.33x	-5.1x
Capitalization / Revenue	1.04x	0.73x	0.6x	0.69x	0.67x	0.68x	0.66x	0.65x
EV / Revenue	1.26x	0.86x	0.9x	1.01x	1.04x	1.1x	1.07x	1.05x
EV / EBITDA	5.39x	3.59x	3.53x	4.52x	5.03x	5.73x	5.4x	5.14x
EV / EBIT	7.93x	4.77x	4.75x	6.49x	7.9x	9.52x	8.75x	7.73x
EV / FCF	14.7x	10.6x	7.84x	13.2x	12.7x	21.6x	16x	14.3x
FCF Yield	6.79%	9.47%	12.7%	7.6%	7.89%	4.62%	6.24%	6.97%
Dividend per Share ²	3.85	4.05	2.43	2.43	2.43	2.43	2.44	2.451
Rate of return	3.77%	4.29%	8.76%	7.8%	8.95%	9.09%	9.13%	9.17%
EPS ²	9.13	18.3	19.85	2.1	0.28	2.097	2.281	2.227
Distribution rate	42.2%	22.1%	12.2%	116%	868%	116%	107%	110%
Net sales ¹	10,105	13,426	4,880	4,686	4,262	4,109	4,210	4,311
EBITDA ¹	2,356	3,229	1,246	1,052	881	785.8	838	877
EBIT ¹	1,600	2,426	926	732	561	472.9	517	583
Net income ¹	948	1,905	2,093	223	30	219.8	253.1	252.8
Net Debt ¹	2,149	1,791	1,489	1,500	1,597	1,708	1,729	1,713
Reference price ²	102.20	94.46	27.73	31.16	27.16	26.72	26.72	26.72
Nbr of stocks (in thousands)	103,158	103,640	105,008	104,332	104,465	104,623	-	-
Announcement Date	2/23/22	2/23/23	3/13/24	3/5/25	2/24/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOLVAY SA	12.74x	1.1x	5.73x	9.09%	3.2B
SHIN-ETSU CHEMICAL CO., LTD.	24.07x	4.43x	12.21x	1.61%	85.78B
BASF SE	17.21x	0.92x	7.87x	4.62%	48.69B
PIDILITE INDUSTRIES LIMITED	59.15x	9.13x	40.75x	0.98%	16.48B
ASAHI KASEI CORPORATION	15.42x	0.98x	7.22x	2.41%	15.52B
MITSUBISHI CHEMICAL GROUP CORPORATION	14.27x	0.77x	5.37x	2.66%	10.09B
BRENNTAG SE	16.76x	0.72x	8.12x	3.08%	9.86B
SRF LIMITED	36.49x	4.77x	21.11x	0.34%	8.48B
SYENSQO SA/NV	29.36x	1.51x	8.11x	2.37%	7.93B
SASOL LIMITED	4.88x	0.67x	3.14x	-.--%	6.96B
Average	23.04x	2.50x	11.96x	2.72%	21.3B
Weighted average by Cap.	23.68x	3.13x	12.36x	2.46%