|
Market Closed -
Euronext Bruxelles
11:55:00 2026-09-02 EDT
|
Pre-market 01:50:48 | |||
| 25.72 EUR | -0.16% |
|
25.74 | +0.08% |
| 07-31 | European chemical firms post solid Q2 results but stay cautious on outlook | RE |
| 07-30 | Syensqo raises profit outlook as materials business returns to growth | RE |
Company Valuation: Solvay SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,543 | 9,790 | 2,912 | 3,251 | 2,837 | 2,691 | - | - |
| Change | - | -7.14% | -70.26% | 11.65% | -12.73% | -5.16% | - | - |
| Enterprise Value (EV) 1 | 12,692 | 11,581 | 4,401 | 4,751 | 4,434 | 4,417 | 4,426 | 4,394 |
| Change | - | -8.75% | -62% | 7.96% | -6.67% | -0.39% | 0.21% | -0.73% |
| P/E | 11.2x | 5.16x | 1.4x | 14.8x | 97x | 12.2x | 12.5x | 12.4x |
| PBR | 1.2x | 0.92x | 2.31x | 2.47x | 2.65x | 2.56x | 2.69x | 2.76x |
| PEG | - | 0x | 0.17x | -0.2x | -1.1x | 0x | -4.97x | 56.43x |
| Capitalization / Revenue | 1.04x | 0.73x | 0.6x | 0.69x | 0.67x | 0.66x | 0.64x | 0.63x |
| EV / Revenue | 1.26x | 0.86x | 0.9x | 1.01x | 1.04x | 1.08x | 1.05x | 1.02x |
| EV / EBITDA | 5.39x | 3.59x | 3.53x | 4.52x | 5.03x | 5.66x | 5.36x | 5.04x |
| EV / EBIT | 7.93x | 4.77x | 4.75x | 6.49x | 7.9x | 9.45x | 8.65x | 7.62x |
| EV / FCF | 14.7x | 10.6x | 7.84x | 13.2x | 12.7x | 21.9x | 17.6x | 14.1x |
| FCF Yield | 6.79% | 9.47% | 12.7% | 7.6% | 7.89% | 4.57% | 5.7% | 7.1% |
| Dividend per Share 2 | 3.85 | 4.05 | 2.43 | 2.43 | 2.43 | 2.43 | 2.435 | 2.439 |
| Rate of return | 3.77% | 4.29% | 8.76% | 7.8% | 8.95% | 9.45% | 9.47% | 9.48% |
| EPS 2 | 9.13 | 18.3 | 19.85 | 2.1 | 0.28 | 2.115 | 2.061 | 2.066 |
| Distribution rate | 42.2% | 22.1% | 12.2% | 116% | 868% | 115% | 118% | 118% |
| Net sales 1 | 10,105 | 13,426 | 4,880 | 4,686 | 4,262 | 4,102 | 4,204 | 4,299 |
| EBITDA 1 | 2,356 | 3,229 | 1,246 | 1,052 | 881 | 780.3 | 825.4 | 872.1 |
| EBIT 1 | 1,600 | 2,426 | 926 | 732 | 561 | 467.6 | 512 | 576.9 |
| Net income 1 | 948 | 1,905 | 2,093 | 223 | 30 | 189.3 | 247.2 | 264.9 |
| Net Debt 1 | 2,149 | 1,791 | 1,489 | 1,500 | 1,597 | 1,726 | 1,735 | 1,703 |
| Reference price 2 | 102.20 | 94.46 | 27.73 | 31.16 | 27.16 | 25.72 | 25.72 | 25.72 |
| Nbr of stocks (in thousands) | 103,158 | 103,640 | 105,008 | 104,332 | 104,465 | 104,623 | - | - |
| Announcement Date | 2/23/22 | 2/23/23 | 3/13/24 | 3/5/25 | 2/24/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.16x | 1.08x | 5.66x | 9.45% | 3.12B | |
| 19.42x | 3.44x | 9.75x | 2.04% | 68.81B | |
| 12.61x | 0.95x | 7.93x | 4.27% | 53.27B | |
| 58.33x | 9.36x | 39.87x | 0.93% | 17.64B | |
| 13.37x | 0.88x | 6.22x | 2.74% | 13.99B | |
| 13.29x | 0.77x | 5.09x | 2.58% | 10.85B | |
| 16.1x | 0.73x | 7.86x | 3.07% | 10.34B | |
| 38.4x | 1.74x | 9.18x | 2% | 9.68B | |
| 32.32x | 4.41x | 18.88x | 0.36% | 8.15B | |
| 5.3x | 0.63x | 2.64x | 1.29% | 7.93B | |
| Average | 22.13x | 2.40x | 11.31x | 2.87% | 20.38B | |
| Weighted average by Cap. | 20.85x | 2.66x | 11.29x | 2.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOLB Stock
- Valuation Solvay SA
Select your edition
All financial news and data tailored to specific country editions
