Company Valuation: Solvac S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,159 2,672 2,120 1,753 1,828 - -
Change - 23.76% -20.64% -17.34% 4.27% - -
Enterprise Value (EV) 2,159 2,672 2,120 1,753 1,828 1,828 1,828
Change - 23.76% -20.64% -17.34% 4.27% 0% 0%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 3,604,137x - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - 5.81 5.81 5.81 5.98 6.16 6.35
Rate of return - 4.65% 5.86% 7.09% 6.99% 7.2% 7.43%
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 599 - - - - - -
EBITDA - - - - - - -
EBIT - - - - - - -
Net income 594 - - - - - -
Net Debt - - - - - - -
Reference price 2 101.00 125.00 99.20 82.00 85.50 85.50 85.50
Nbr of stocks (in thousands) 21,375 21,375 21,375 21,375 21,375 - -
Announcement Date 2/23/23 - - - - - -
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.05B
19.32x3.4x9.68x2.08% 69.1B
12.45x0.94x7.85x4.33% 50.57B
53.14x8.48x36.12x1.03% 15.95B
12.21x0.84x6.02x2.91% 13.53B
5.68x0.81x3.24x3.93% 11.46B
16.22x0.74x8.07x3.01% 10.07B
10.58x0.71x4.73x3.09% 9.63B
35.99x1.65x8.75x2.11% 8.83B
28.14x3.78x16.62x0.4% 7.21B
Average 21.52x 2.37x 11.23x 2.54% 19.84B
Weighted average by Cap. 19.50x 2.52x 10.61x 2.78%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Solvac S.A.

Historical PBR trend

Valuation ratios - PBR - Solvac S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Solvac S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Solvac S.A.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Solvac S.A.
  1. Stock Market
  2. Stocks
  3. SOLV Stock
  4. Valuation Solvac S.A.