Valuation Solution Group

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:41 2026-07-24 EDT			5-day change	1st Jan Change
0.0700 ^MYR	+7.69%		-6.67%	-6.67%

06-16	Solution Group Berhad Appoints WONG YUEN HOE as Independent and Non Executive Member of Nomination and Remuneration Committee, Effective 16 June 2026	CI
06-16	Solution Group Berhad Announces Retirement of SYED MUHAMAD BIN SYED ABDUL KADIR as Non Independent and Non Executive Member of Nomination and Remuneration Committee, Effective 16 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	435.2	241.7	134.1	106.4	65.35	36.3
Change	-	-44.46%	-44.51%	-20.66%	-38.59%	-44.44%
Enterprise Value (EV) ¹	399.6	201.7	134.7	101	69.45	39.6
Change	-	-49.53%	-33.23%	-25.03%	-31.22%	-42.97%
P/E	-399x	7.19x	-3.38x	606x	-9.71x	-1.98x
PBR	6.05x	2.05x	1.88x	1.33x	0.89x	0.66x
PEG	-	-0x	0x	-6x	0x	-0x
Capitalization / Revenue	24x	0.79x	4.04x	0.88x	0.57x	1.27x
EV / Revenue	22.1x	0.66x	4.06x	0.83x	0.6x	1.38x
EV / EBITDA	1,261x	4.16x	-3.43x	14.4x	-17.6x	-13x
EV / EBIT	-1,093x	4.23x	-3.37x	22.8x	-10.7x	-7.33x
EV / FCF	-125x	-18.5x	-7.92x	-69.4x	-15.6x	1.7x
FCF Yield	-0.8%	-5.42%	-12.6%	-1.44%	-6.41%	58.7%
Dividend per Share ²	-	0.02	-	-	-	-
Rate of return	-	3.64%	-	-	-	-
EPS ²	-0.002979	0.0765	-0.0904	0.000363	-0.0139	-0.0379
Distribution rate	-	26.1%	-	-	-	-
Net sales ¹	18.1	304.6	33.2	120.9	115	28.67
EBITDA ¹	0.3168	48.45	-39.22	7.03	-3.941	-3.045
EBIT ¹	-0.3655	47.72	-39.96	4.437	-6.511	-5.4
Net income ¹	-0.9254	32.05	-39.73	0.1639	-6.706	-18.36
Net Debt ¹	-35.55	-39.99	0.5803	-5.435	4.1	3.302
Reference price ²	1.1900	0.5500	0.3050	0.2200	0.1350	0.0750
Nbr of stocks (in thousands)	365,678	439,429	439,686	483,655	484,045	484,045
Announcement Date	5/31/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SOLUTION GROUP	-	-	-	-	8.28M
HAL TRUST	12.32x	1.16x	5.4x	2.39%	17B
MERITZ FINANCIAL GROUP INC.	7.84x	14.12x	-	0.49%	13.78B
WHSP HOLDINGS LIMITED	6.37x	9.88x	28.83x	2.49%	12.06B
Average	8.84x	8.39x	17.12x	1.79%	10.71B
Weighted average by Cap.	9.20x	7.78x	15.13x	1.81%