|
Market Closed -
Oslo Bors
10:45:00 2026-08-31 EDT
|
5-day change | 1st Jan Change | ||
| 68.90 NOK | +2.23% |
|
+0.29% | +59.12% |
Company Valuation: Solstad Offshore ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 412.8 | 2,729 | 3,047 | 3,296 | 3,566 | 5,674 | - | - |
| Change | - | 561.06% | 11.65% | 8.16% | 8.2% | 59.12% | - | - |
| Enterprise Value (EV) 1 | 412.8 | 23,369 | 16,988 | 7,924 | 6,454 | 9,223 | 8,386 | 7,611 |
| Change | - | 5,560.8% | -27.31% | -53.36% | -18.54% | 42.89% | -9.07% | -9.24% |
| P/E | -0.36x | -2.44x | 5.95x | 2.59x | 2.65x | 4.58x | 5.59x | 5.76x |
| PBR | - | - | 1.55x | 1.03x | 0.88x | 1.12x | 0.99x | 0.9x |
| PEG | - | 0.57x | -0x | 0x | 0.45x | -0.57x | -0.3x | -1.94x |
| Capitalization / Revenue | - | 0.42x | 0.44x | 1.18x | 1.3x | 1.55x | 1.65x | 1.6x |
| EV / Revenue | - | 3.6x | 2.45x | 2.84x | 2.35x | 2.53x | 2.44x | 2.14x |
| EV / EBITDA | - | 12.2x | 5.25x | 5.75x | 5.4x | 7.2x | 7.25x | 5.4x |
| EV / EBIT | - | 18.2x | 7.45x | 12.2x | 7.24x | 11.1x | 12.2x | 8.09x |
| EV / FCF | - | - | - | -34.3x | 4.8x | 8.91x | -43.6x | 6.5x |
| FCF Yield | - | - | - | -2.92% | 20.8% | 11.2% | -2.29% | 15.4% |
| Dividend per Share 2 | - | - | - | - | - | 4.636 | 7.086 | 7.856 |
| Rate of return | - | - | - | - | - | 6.73% | 10.3% | 11.4% |
| EPS 2 | -15.13 | -14.48 | 6.22 | 15.45 | 16.37 | 15.06 | 12.33 | 11.97 |
| Distribution rate | - | - | - | - | - | 30.8% | 57.5% | 65.7% |
| Net sales 1 | - | 6,493 | 6,924 | 2,791 | 2,750 | 3,652 | 3,440 | 3,555 |
| EBITDA 1 | - | 1,911 | 3,236 | 1,379 | 1,195 | 1,281 | 1,156 | 1,410 |
| EBIT 1 | - | 1,283 | 2,279 | 648 | 891.5 | 827.8 | 689.3 | 941.3 |
| Net income 1 | -1,102 | -1,109 | 480.1 | 1,283 | 1,350 | 1,228 | 1,009 | 976.6 |
| Net Debt 1 | - | 20,640 | 13,941 | 4,628 | 2,889 | 3,549 | 2,712 | 1,937 |
| Reference price 2 | 5.46 | 35.30 | 37.00 | 40.02 | 43.30 | 68.90 | 68.90 | 68.90 |
| Nbr of stocks (in thousands) | 75,609 | 77,308 | 82,347 | 82,347 | 82,347 | 82,347 | - | - |
| Announcement Date | 4/22/22 | 2/23/23 | 2/29/24 | 2/12/25 | 2/12/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOFF Stock
- Valuation Solstad Offshore ASA
Select your edition
All financial news and data tailored to specific country editions
