Company Valuation: Solitario Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 31.01 40.16 43.85 48.53 63.34 66.08 -
Change - 29.51% 9.19% 10.67% 30.51% 4.32% -
Enterprise Value (EV) 31.01 40.16 43.85 48.53 63.34 66.08 66.08
Change - 29.51% 9.19% 10.67% 30.51% 4.32% 0%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue - - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - -0x -0x -9.44x -9.18x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 - - - - - - -
EBITDA - - - - - - -
EBIT 1 - - - -6.054 -4.433 -7 -7.2
Net income - - - - - - -
Net Debt - - - - - - -
Reference price 2 0.4999 0.6201 0.5601 0.5945 0.6968 0.7100 0.7100
Nbr of stocks (in thousands) 62,036 64,769 78,295 81,638 90,901 93,068 -
Announcement Date 3/30/22 3/16/23 3/26/24 3/12/25 3/5/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 66.54M
-10.6x - -22.24x - 849M
Average -10.60x -22.24x 457.85M
Weighted average by Cap. -10.60x -22.24x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. XPL Stock
  4. Valuation Solitario Resources Corp.