Valuation SOLiD, Inc.

Stocks

End-of-day quote Korea S.E. 2026-10-30			5-day change	1st Jan Change
7,950.00 ^KRW	-4.45%		-3.28%	+7.87%

10-28	SOLiD Subsidiary Secures Supply Contract for DAS Repeaters for North American Sales	MT
10-22	Humax Co., Ltd. announced that it expects to receive KRW 5 billion in funding from SOLiD, Inc.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	444,312	476,389	-	-
Change	-	7.22%	-	-
Enterprise Value (EV)	444,312	476,389	476,389	476,389
Change	-	7.22%	0%	0%
P/E	12.1x	12.1x	9.29x	6.62x
PBR	-	1.22x	1.09x	0.94x
PEG	-	1.6x	0.3x	0.2x
Capitalization / Revenue	-	1.23x	1.05x	0.77x
EV / Revenue	-	1.23x	1.05x	0.77x
EV / EBITDA	-	8.99x	7.44x	5.6x
EV / EBIT	-	10.4x	8.24x	6.02x
EV / FCF	-	14.9x	10.1x	9.72x
FCF Yield	-	6.72%	9.87%	10.3%
Dividend per Share ²	-	50	50	50
Rate of return	-	0.63%	0.63%	0.63%
EPS ²	610	656	856	1,201
Distribution rate	-	7.62%	5.84%	4.16%
Net sales ¹	-	388.1	453.8	616.5
EBITDA ¹	-	53	64	85
EBIT ¹	-	45.8	57.8	79.1
Net income ¹	36.43	40	52	73
Net Debt	-	-	-	-
Reference price ²	7,370.00	7,950.00	7,950.00	7,950.00
Nbr of stocks (in thousands)	60,287	59,923	-	-
Announcement Date	3/16/26	-	-	-

¹KRW in Billions²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOLID, INC.	12.12x	-	-	-	357M
CISCO SYSTEMS, INC.	25.46x	5.7x	14.76x	1.63%	411B
ARISTA NETWORKS, INC.	44.26x	15.58x	31.23x	-.--%	213B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	15.43x	0.59x	10.48x	3.03%	134B
ZHONGJI INNOLIGHT CO., LTD.	18.31x	5.86x	13.69x	0.78%	97.36B
LUMENTUM HOLDINGS INC.	39.35x	11.65x	25.98x	-.--%	76.15B
MOTOROLA SOLUTIONS, INC.	35.57x	6.88x	19.95x	0.98%	81.35B
GARMIN LTD.	26.33x	6.23x	19.69x	1.51%	52.54B
NOKIA OYJ	42.62x	1.97x	12.41x	1.95%	48.94B
CIENA CORPORATION	55.3x	7.16x	31.68x	-.--%	45.48B
Average	31.48x	6.85x	19.99x	1.1%	116.08B
Weighted average by Cap.	30.70x	7.33x	19.09x	1.21%