Valuation SOLiD, Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-08-05			5-day change	1st Jan Change
10,070.00 ^KRW	+4.57%		+18.89%	+36.64%

05-04	SOLiD Introduces nGENESIS Digital Distributed Antenna System Platform For United States Market	CI
03-13	SOLiD, Inc. authorizes a Buyback Plan.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	444,312	607,086	-	-
Change	-	36.64%	-	-
Enterprise Value (EV)	444,312	607,086	607,086	607,086
Change	-	36.64%	0%	0%
P/E	12.1x	15.4x	11.8x	8.38x
PBR	-	1.55x	1.38x	1.19x
PEG	-	2.04x	0.4x	0.2x
Capitalization / Revenue	-	1.56x	1.34x	0.98x
EV / Revenue	-	1.56x	1.34x	0.98x
EV / EBITDA	-	11.5x	9.49x	7.14x
EV / EBIT	-	13.3x	10.5x	7.67x
EV / FCF	-	19x	12.9x	12.4x
FCF Yield	-	5.27%	7.74%	8.07%
Dividend per Share ²	-	50	50	50
Rate of return	-	0.5%	0.5%	0.5%
EPS ²	610	656	856	1,201
Distribution rate	-	7.62%	5.84%	4.16%
Net sales ¹	-	388.1	453.8	616.5
EBITDA ¹	-	53	64	85
EBIT ¹	-	45.8	57.8	79.1
Net income ¹	36.43	40	52	73
Net Debt	-	-	-	-
Reference price ²	7,370.00	10,070.00	10,070.00	10,070.00
Nbr of stocks (in thousands)	60,287	60,287	-	-
Announcement Date	3/16/26	-	-	-

¹KRW in Billions²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOLID, INC.	14.68x	-	-	-	407M
CISCO SYSTEMS, INC.	37.45x	7.82x	20.21x	1.36%	480B
ARISTA NETWORKS, INC.	56.48x	17.71x	39.46x	-.--%	240B
ZHONGJI INNOLIGHT CO., LTD.	36.1x	11.42x	28.15x	0.29%	177B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.54x	0.81x	14.17x	2.3%	176B
MOTOROLA SOLUTIONS, INC.	33.39x	6.32x	18.5x	1.07%	73.51B
LUMENTUM HOLDINGS INC.	171.98x	22.13x	64.9x	-.--%	66.09B
GARMIN LTD.	30.71x	6.97x	23.47x	1.34%	59.28B
CIENA CORPORATION	78.99x	9.2x	42.47x	-.--%	58.2B
NOKIA OYJ	41.24x	2.18x	14.15x	1.74%	55.62B
Average	52.05x	9.40x	29.50x	0.9%	138.6B
Weighted average by Cap.	46.09x	9.50x	26.66x	0.98%