Valuation SOLiD, Inc.

Stocks

End-of-day quote Korea S.E. 2026-09-28			5-day change	1st Jan Change
9,550.00 ^KRW	+0.21%		+2.80%	+29.58%

05-04	SOLiD Introduces nGENESIS Digital Distributed Antenna System Platform For United States Market	CI
03-13	SOLiD, Inc. authorizes a Buyback Plan.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	444,312	572,266	-	-
Change	-	28.8%	-	-
Enterprise Value (EV)	444,312	572,266	572,266	572,266
Change	-	28.8%	0%	0%
P/E	12.1x	14.6x	11.2x	7.95x
PBR	-	1.47x	1.31x	1.13x
PEG	-	1.94x	0.4x	0.2x
Capitalization / Revenue	-	1.47x	1.26x	0.93x
EV / Revenue	-	1.47x	1.26x	0.93x
EV / EBITDA	-	10.8x	8.94x	6.73x
EV / EBIT	-	12.5x	9.9x	7.23x
EV / FCF	-	17.9x	12.2x	11.7x
FCF Yield	-	5.59%	8.21%	8.56%
Dividend per Share ²	-	50	50	50
Rate of return	-	0.52%	0.52%	0.52%
EPS ²	610	656	856	1,201
Distribution rate	-	7.62%	5.84%	4.16%
Net sales ¹	-	388.1	453.8	616.5
EBITDA ¹	-	53	64	85
EBIT ¹	-	45.8	57.8	79.1
Net income ¹	36.43	40	52	73
Net Debt	-	-	-	-
Reference price ²	7,370.00	9,550.00	9,550.00	9,550.00
Nbr of stocks (in thousands)	60,287	59,923	-	-
Announcement Date	3/16/26	-	-	-

¹KRW in Billions²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOLID, INC.	14.56x	-	-	-	421M
CISCO SYSTEMS, INC.	26.02x	5.83x	15.1x	1.6%	421B
ARISTA NETWORKS, INC.	53.74x	19.19x	38.51x	-.--%	258B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.47x	0.79x	14.22x	2.33%	174B
ZHONGJI INNOLIGHT CO., LTD.	26.37x	8.34x	20.14x	0.47%	143B
LUMENTUM HOLDINGS INC.	43.46x	12.78x	28.48x	-.--%	82.64B
MOTOROLA SOLUTIONS, INC.	32.71x	6.38x	18.49x	1.07%	74.82B
GARMIN LTD.	29.36x	6.65x	22.19x	1.41%	56.71B
NOKIA OYJ	41.17x	2.23x	14.41x	1.72%	56.21B
CIENA CORPORATION	59.34x	7.68x	33.97x	-.--%	48.81B
Average	34.62x	7.76x	22.84x	0.95%	131.56B
Weighted average by Cap.	34.14x	8.48x	22.14x	1.06%