Valuation Soitec

Stocks

Market Closed - Euronext Paris 11:55:00 2026-11-03 EST			After hours 15:23:31
124.75 ^EUR	+0.36%		123.78	-0.78%

10-30	France Flirts With Recession, CAC 40 Remains Unfazed
10-26	Wanted: Who Stole the IPOs?

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,970	5,252	3,423	1,748	1,843	4,437	-	-
Change	-	-12.02%	-34.82%	-48.94%	5.45%	140.71%	-	-
Enterprise Value (EV) ¹	5,828	5,111	3,462	1,841	1,901	4,398	4,285	4,140
Change	-	-12.3%	-32.26%	-46.83%	3.27%	131.35%	-2.57%	-3.39%
P/E	30.4x	23x	19.7x	19.1x	-8.37x	201x	32.2x	20.2x
PBR	5.53x	3.97x	2.29x	1.1x	1.39x	3.3x	2.96x	2.68x
PEG	-	1.7x	-0.8x	-0.4x	0x	-2x	0x	0.3x
Capitalization / Revenue	6.92x	4.82x	3.5x	1.96x	3.11x	5.89x	4.46x	3.54x
EV / Revenue	6.75x	4.69x	3.54x	2.07x	3.21x	5.84x	4.31x	3.31x
EV / EBITDA	18.9x	13.1x	10.4x	6.18x	12.6x	20.5x	12.5x	8.84x
EV / EBIT	29.9x	19.1x	16.6x	15.5x	-14.5x	77.4x	24.6x	14.8x
EV / FCF	119x	150x	-57.7x	920x	25.7x	38.6x	32.6x	28x
FCF Yield	0.84%	0.67%	-1.73%	0.11%	3.89%	2.59%	3.07%	3.57%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.63	6.41	4.88	2.56	-6.17	0.6193	3.86	6.167
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	863	1,089	978	891	592	752.9	994.1	1,252
EBITDA ¹	309	391	332	298	151	214.2	342.7	468.3
EBIT ¹	195	267	208	119	-131	56.82	174	280.1
Net income ¹	202	232	178	92	-220	33.22	147.5	235.4
Net Debt ¹	-142	-141	39	93	58	-38.38	-151.5	-297
Reference price ²	171.10	147.60	95.90	49.00	51.64	124.30	124.30	124.30
Nbr of stocks (in thousands)	34,893	35,585	35,696	35,671	35,691	35,692	-	-
Announcement Date	6/8/22	6/7/23	5/22/24	5/27/25	5/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOITEC	200.71x	5.84x	20.53x	-.--%	4.97B
NVIDIA CORPORATION	20.21x	11.51x	17.36x	0.38%	4,879B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.11x	10.33x	13.95x	1.16%	1,855B
BROADCOM INC.	34.79x	14.75x	21.66x	0.81%	1,538B
MICRON TECHNOLOGY, INC.	4.8x	2.92x	3.25x	0.08%	943B
AMD (ADVANCED MICRO DEVICES)	81.04x	14.71x	55.83x	-.--%	762B
SK HYNIX INC.	4.01x	2.55x	3.07x	1.9%	798B
INTEL CORPORATION	-26.15x	5.6x	15.81x	-.--%	319B
TEXAS INSTRUMENTS INCORPORATED	33.33x	12.51x	22.79x	1.91%	276B
Average	41.54x	8.97x	19.36x	0.69%	1,264B
Weighted average by Cap.	23.09x	10.49x	17.88x	0.64%