Valuation Soitec

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-02 EDT			After hours 15:59:58
111.75 ^EUR	-4.20%		109.48	-2.04%

03:17am	European shares close at record high after softer US jobs data calms rate hike fears	RE
06-29	Soitec and ZenSemi Partner to Scale 300mm BCD-On-SOI Production for Next-Generation Power Electronics	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,970	5,252	3,423	1,748	1,843	3,989	-	-
Change	-	-12.02%	-34.82%	-48.94%	5.45%	116.41%	-	-
Enterprise Value (EV) ¹	5,828	5,111	3,462	1,841	1,901	3,990	3,878	3,760
Change	-	-12.3%	-32.26%	-46.83%	3.27%	109.9%	-2.82%	-3.04%
P/E	30.4x	23x	19.7x	19.1x	-8.37x	-1,085x	57.4x	27.5x
PBR	5.53x	3.97x	2.29x	1.1x	1.39x	3.02x	2.79x	2.58x
PEG	-	1.7x	-0.8x	-0.4x	0x	11x	-0x	0x
Capitalization / Revenue	6.92x	4.82x	3.5x	1.96x	3.11x	6.25x	4.99x	3.87x
EV / Revenue	6.75x	4.69x	3.54x	2.07x	3.21x	6.25x	4.85x	3.65x
EV / EBITDA	18.9x	13.1x	10.4x	6.18x	12.6x	24.4x	15.3x	10.2x
EV / EBIT	29.9x	19.1x	16.6x	15.5x	-14.5x	161x	38.4x	19.7x
EV / FCF	119x	150x	-57.7x	920x	25.7x	61.9x	42x	74x
FCF Yield	0.84%	0.67%	-1.73%	0.11%	3.89%	1.62%	2.38%	1.35%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.63	6.41	4.88	2.56	-6.17	-0.103	1.946	4.058
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	863	1,089	978	891	592	638.3	799.4	1,031
EBITDA ¹	309	391	332	298	151	163.8	253.4	367.1
EBIT ¹	195	267	208	119	-131	24.85	100.9	190.6
Net income ¹	202	232	178	92	-220	-0.3718	73.45	154.1
Net Debt ¹	-142	-141	39	93	58	1.815	-110.9	-228.9
Reference price ²	171.10	147.60	95.90	49.00	51.64	111.75	111.75	111.75
Nbr of stocks (in thousands)	34,893	35,585	35,696	35,671	35,691	35,692	-	-
Announcement Date	6/8/22	6/7/23	5/22/24	5/27/25	5/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SOITEC	-1132.52x	6.53x	25.42x	-.--%	4.74B
NVIDIA CORPORATION	20.98x	11.78x	17.47x	0.38%	4,785B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	25.27x	11.99x	16.31x	1%	2,038B
BROADCOM INC.	40.71x	16.8x	24.73x	0.71%	1,757B
MICRON TECHNOLOGY, INC.	14.19x	8.66x	10.49x	0.05%	1,166B
SK HYNIX INC.	8.08x	4.71x	5.7x	0.22%	1,169B
AMD (ADVANCED MICRO DEVICES)	100.68x	17.57x	65.84x	-.--%	882B
INTEL CORPORATION	-366.43x	11.09x	33x	-.--%	638B
ARM HOLDINGS PLC	278.6x	59.66x	126.31x	-.--%	360B
KIOXIA HOLDINGS CORPORATION	9.13x	4.76x	5.82x	1.08%	296B
Average	-100.13x	15.35x	33.11x	0.34%	1,310B
Weighted average by Cap.	15.43x	13.09x	23.34x	0.44%