Company Valuation: Soiltech ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 364.9 637.7 733.3 733.3 -
Change - 74.75% 14.98% 0% -
Enterprise Value (EV) 1 364.9 796.7 815.8 1,034 1,008
Change - 118.31% 2.4% 15.28% -2.43%
P/E 13.4x 81.1x 22.1x 17.4x 12.6x
PBR - 2.83x 2.82x 2.53x 2.11x
PEG - -1.1x 0x 0.3x 0.3x
Capitalization / Revenue - 2.33x 1.83x 1.5x 1.25x
EV / Revenue - 2.91x 2.03x 2.12x 1.72x
EV / EBITDA - 12.6x 8.51x 8.47x 6.45x
EV / EBIT - 19.8x 13.7x 13.5x 10.1x
EV / FCF - 2,177x 56.2x -10.7x -112x
FCF Yield - 0.05% 1.78% -9.39% -0.89%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.44 0.95 3.8 4.832 6.68
Distribution rate - - - - -
Net sales 1 - 274 401 487.5 586
EBITDA 1 - 63 95.89 122 156.3
EBIT 1 - 40.27 59.69 76.49 99.72
Net income 1 27.41 7.494 32.04 45.26 63.46
Net Debt 1 - 159 82.56 300.3 275.2
Reference price 2 46.00 77.00 84.00 84.00 84.00
Nbr of stocks (in thousands) 7,933 8,282 8,729 8,729 -
Announcement Date 2/28/24 4/3/25 4/24/26 - -
1NOK in Million2NOK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.51x2.29x10.43x - 78.38M
23.54x8.16x14.3x2.45% 28.46B
17.7x6.1x10.35x2.8% 22.11B
15.73x7.79x13.02x3.66% 15.02B
20.65x6.82x13.71x4.01% 13.09B
19.73x8.62x15.14x3.26% 12.29B
11.35x3.11x5.92x5.72% 7.16B
18.89x3.9x10.02x2.96% 4.73B
14.27x5.09x10.63x5.85% 4.11B
22.95x - - 2.47% 3.37B
Average 19.13x 5.76x 11.50x 3.69% 11.04B
Weighted average by Cap. 19.19x 6.92x 12.43x 3.32%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Soiltech ASA

Historical PBR trend

Valuation ratios - PBR - Soiltech ASA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Soiltech ASA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Soiltech ASA


Year-on-year evolution of the Yield

Valuation ratios - Yield - Soiltech ASA
  1. Stock Market
  2. Stocks
  3. STECH Stock
  4. Valuation Soiltech ASA