Company Valuation: Soiltech ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 364.9 637.7 769.9 769.9 -
Change - 74.75% 20.73% 0% -
Enterprise Value (EV) 1 364.9 796.7 885.5 876.3 848.2
Change - 118.31% 11.14% -1.04% -3.2%
P/E 13.4x 81.1x 26.7x 11.9x 11.6x
PBR - 2.83x 3.44x 2.67x 2.17x
PEG - -1.1x 0x 0x 4.34x
Capitalization / Revenue - 2.33x 1.93x 1.55x 1.4x
EV / Revenue - 2.91x 2.22x 1.77x 1.54x
EV / EBITDA - 12.6x 10.2x 7x 5.79x
EV / EBIT - 19.8x 15.8x 9.59x 7.85x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.44 0.95 3.308 7.406 7.604
Distribution rate - - - - -
Net sales 1 - 274 399.7 495.5 550
EBITDA 1 - 63 86.98 125.2 146.5
EBIT 1 - 40.27 55.91 91.33 108
Net income 1 27.41 7.494 31.22 69.9 71.76
Net Debt 1 - 159 115.5 106.3 78.28
Reference price 2 46.00 77.00 88.20 88.20 88.20
Nbr of stocks (in thousands) 7,933 8,282 8,729 8,729 -
Announcement Date 2/28/24 4/3/25 - - -
1NOK in Million2NOK
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.72x2.22x10.2x - 78.44M
22.51x7.94x13.83x2.57% 26.73B
10.13x2.79x5.26x6.38% 6.27B
17.83x3.9x9.34x2.32% 4.51B
12.99x4.18x13.05x7.8% 2.91B
22.19x5.52x13.59x2.83% 2.61B
8.51x2.27x5.52x4.31% 2.2B
6.19x5.76x8.35x6.39% 1.6B
347.67x3.55x6.96x0.65% 1.47B
Average 52.75x 4.23x 9.57x 4.16% 5.37B
Weighted average by Cap. 28.60x 6.07x 11.47x 3.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. STECH Stock
  4. Valuation Soiltech ASA