Company Valuation: Software Circle plc

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 7.095 6.44 6.125 10.59 70.21 115.5
Change - -9.23% -4.89% 72.9% 563.01% 64.44%
Enterprise Value (EV) 1 10.23 10.78 8.813 27.31 63.95 117.7
Change - 5.4% -18.25% 209.9% 134.15% 84.05%
P/E -1.91x -3.07x -5.32x -7.7x -19.5x -351x
PBR 1.13x 1.51x 2.46x 11.4x 3.24x 5.4x
PEG - 0.1x 0.1x -0.4x 0.8x 3.9x
Capitalization / Revenue 0.45x 0.66x 0.69x 0.91x 4.34x 6.32x
EV / Revenue 0.66x 1.11x 0.99x 2.34x 3.96x 6.44x
EV / EBITDA -4.81x -5.64x 252x 94.8x 79x 44x
EV / EBIT -3.33x -4.32x -11.3x -23.7x -30.7x -98.2x
EV / FCF -9.49x -13.6x -3.36x 45.3x 26x 20.4x
FCF Yield -10.5% -7.36% -29.8% 2.21% 3.85% 4.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0327 -0.0183 -0.0101 -0.012 -0.009227 -0.000843
Distribution rate - - - - - -
Net sales 1 15.6 9.748 8.916 11.68 16.16 18.27
EBITDA 1 -2.125 -1.913 0.035 0.288 0.81 2.673
EBIT 1 -3.07 -2.497 -0.778 -1.151 -2.086 -1.199
Net income 1 -3.373 -2.085 -1.15 -1.376 -2.37 -0.329
Net Debt 1 3.132 4.34 2.688 16.72 -6.264 2.234
Reference price 2 0.0625 0.0562 0.0535 0.0925 0.1800 0.2960
Nbr of stocks (in thousands) 113,525 114,491 114,491 114,491 390,083 390,083
Announcement Date 8/12/20 8/20/21 8/17/22 8/29/23 8/23/24 8/8/25
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 84.63M
14.11x1.31x6.99x2.81% 587M
32.51x1.32x13.52x0.41% 574M
12.15x - - 4.36% 320M
10.75x - - 3.82% 253M
Average 17.38x 1.31x 10.25x 2.85% 363.83M
Weighted average by Cap. 19.34x 1.31x 10.21x 2.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SFT Stock
  4. Valuation Software Circle plc
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!